XML 36 R3.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
[1]
Non-current assets    
Property, plant and equipment $ 2,075,441 $ 1,714,261
Right of use assets 963,993 520,651
Goodwill 760,328 779,896
Other intangible assets 1,053,296 845,729
Fair value through other comprehensive income financial assets 10 11
Deferred income tax assets 78,394 11,064
Derivative financial instrument assets 6,121 165,100
Trade and other receivables 130,347 75,054
Non-current assets 5,067,930 4,111,766
Current assets    
Inventories 74,216 42,021
Income tax receivable 1,174 128
Trade and other receivables 663,467 471,753
Cash and cash equivalents 514,078 916,488
Current assets 1,252,935 1,430,390
Total assets 6,320,865 5,542,156
Current liabilities    
Trade and other payables 669,149 499,432
Provisions for other liabilities and charges 483 343
Derivative financial instrument liabilities 1,393 3,771
Income tax payable 70,008 68,834
Borrowings 438,114 207,619
Lease liabilities 87,240 50,560
Current liabilities 1,266,387 830,559
Non-current liabilities    
Trade and other payables 1,459 312
Borrowings 2,906,288 2,401,471
Lease liabilities 517,289 325,541
Provisions for other liabilities and charges 84,533 71,598
Deferred income tax liabilities 186,261 169,119
Non-current liabilities 3,695,830 2,968,041
Total liabilities 4,962,217 3,798,600
EQUITY    
Stated capital 5,311,953 5,223,484
Accumulated losses (3,319,083) (2,860,205)
Other reserves (861,422) (842,911)
Equity attributable to owners of the Company 1,131,448 1,520,368
Non-controlling interest 227,200 223,188
Total equity 1,358,648 1,743,556
Total liabilities and equity $ 6,320,865 $ 5,542,156
[1] Re-presented to reflect the measurement period adjustments in respect of updates to the accounting for the acquisition of I-Systems Soluções de Infraestrutura S.A. in November 2021 (refer to note 31).