XML 68 R56.htm IDEA: XBRL DOCUMENT v3.24.3
Net Income (Loss) Per Share - Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator for earnings (loss) per share calculation:        
Net income (loss) $ 59,259 $ (402,458) $ (94,755) $ (451,712)
Net income attributable to participating securities (9,399) 0 0 0
Net (income) loss attributable to noncontrolling interest holders assuming allocation to participating securities (14,986) 174,266 41,669 196,607
Net income allocated to dilutive securities 20 0 0 0
Unrealized gain on change in fair value of convertible notes (1,818) 0 0 0
Net income attributable to participating securities assumed converted 8,909 0 0 0
Net income (loss) attributable to Class A Common Stockholders, diluted $ 41,448 $ (228,192) $ (53,086) $ (255,105)
Denominator for earnings (loss) per share calculation:        
Weighted-average shares outstanding, basic (in shares) 15,706 12,419 14,725 12,108
Effect of dilutive securities (in shares) 4,272 0 0 0
Weighted-average shares outstanding, diluted (in shares) 19,978 12,419 14,725 12,108
Net income (loss) per share of Class A Common Stock, basic (in usd per share) $ 2.22 $ (18.37) $ (3.61) $ (21.07)
Net income (loss) per share of Class A Common Stock, diluted (in usd per share) $ 2.10 $ (18.37) $ (3.61) $ (21.07)
Class A Common Stock        
Numerator for earnings (loss) per share calculation:        
Net income (loss) attributable to Class A Common Stockholders, basic $ 34,874 $ (228,192) $ (53,086) $ (255,105)
Net income (loss) attributable to Class A Common Stockholders, diluted $ 41,985 $ (228,192) $ (53,086) $ (255,105)
Restricted stock units        
Denominator for earnings (loss) per share calculation:        
Effect of dilutive securities (in shares) 39 0 0 0
Convertible notes        
Denominator for earnings (loss) per share calculation:        
Effect of dilutive securities (in shares) 4,233 0 0 0