XML 52 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Consideration The equity interests were acquired for total purchase consideration of $618.8 million which was comprised of the following (in thousands):
Fair Value
Cash consideration paid$45,000 
Issuance of common units573,800 
Total purchase consideration$618,800 
Schedule of Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the allocation of fair value of assets acquired and liabilities assumed in the transaction (in thousands):
Amount
Cash and cash equivalents$40,461 
Restricted cash14,444 
Accounts receivable, net3,548 
Prepaid expenses and other current assets7,614 
Property and equipment1,494 
Intangible assets107,600 
Total assets acquired175,161 
Accounts payable(9,334)
Funds payable to owners(24,711)
Hospitality and sales taxes payable(5,748)
Deferred revenue(8,097)
Future stay credits(10,601)
Accrued expenses and other liabilities(8,474)
Other long-term liabilities(6,385)
Total liabilities assumed(73,350)
Net assets purchased101,811 
Goodwill516,989 
Total purchase consideration$618,800 
Summary of Preliminary Identifiable Intangible Assets
The Company's identifiable intangible assets acquired consisted of the following as of the acquisition date (in thousands):

Estimated Useful Life (Years)Fair Value
Homeowner contracts5$102,300 
Database and listings13,400 
Trademark, trade name, brand name11,900 
Total identifiable intangible assets$107,600 
Schedule of Pro Forma Financial Information Supplemental information on an unaudited pro forma basis is as follows (in thousands):
Year Ended December 31,
2021
Revenue$920,620 
Net loss(149,622)