XML 25 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 353,842 $ 218,484
Restricted cash 165,294 72,528
Accounts receivable, net 48,989 10,161
Prepaid expenses and other current assets 19,325 10,191
Total current assets 587,450 311,364
Property and equipment, net 67,186 65,087
Intangible assets, net 216,499 77,426
Goodwill 754,506 121,487
Other long-term assets 11,269 11,888
Total assets 1,636,910 587,252
Current liabilities:    
Accounts payable 34,786 15,648
Funds payable to owners 214,301 92,707
Hospitality and sales taxes payable 46,958 20,721
Deferred revenue 107,252 49,992
Future stay credits 30,995 35,140
Accrued expenses and other current liabilities 71,833 44,022
Total current liabilities 506,125 258,230
Long-term debt, net of current portion 512 111,689
Other long-term liabilities 112,123 22,204
Total liabilities 618,760 392,123
Commitments and contingencies (Note 16)
Redeemable convertible preferred units 0 771,979
Redeemable noncontrolling interests 1,770,096 0
Equity (Deficit):    
Additional paid-in capital 0 0
Accumulated deficit (751,929) (577,091)
Accumulated other comprehensive income (loss) (59) 241
Total deficit: (751,946) (576,850)
Total liabilities, temporary equity, and equity (deficit) 1,636,910 587,252
Class A And Class B Common Units    
Equity (Deficit):    
Vacasa Holdings LLC Class A and Class B Common Units 0 0
Class A Common Stock    
Equity (Deficit):    
Vacasa Holdings LLC Class A and Class B Common Units 21 0
Class B Common Stock    
Equity (Deficit):    
Vacasa Holdings LLC Class A and Class B Common Units $ 21 $ 0