XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 3,506 $ 5,675,320 $ 1,177,072 $ (23,042) $ 6,832,856
Balance, shares at Dec. 31, 2022 35,047,828        
Stock-based compensation $ 1 34,332 34,333
Stock-based compensation, shares 22,948        
Currency translation adjustments (19,885) (19,885)
Net income (loss) (2,019,668) (2,019,668)
Balance at Sep. 30, 2023 $ 3,507 5,709,652 (842,596) (42,927) 4,827,636
Balance, shares at Sep. 30, 2023 35,070,776        
Balance at Jun. 30, 2023 $ 3,507 5,709,652 (827,540) (30,895) 4,854,724
Balance, shares at Jun. 30, 2023 35,070,776        
Currency translation adjustments (12,032) (12,032)
Net income (loss) (15,056) (15,056)
Balance at Sep. 30, 2023 $ 3,507 5,709,652 (842,596) (42,927) 4,827,636
Balance, shares at Sep. 30, 2023 35,070,776        
Balance at Dec. 31, 2023 $ 3,508 5,727,650 (1,252,622) (25,639) 4,452,897
Balance, shares at Dec. 31, 2023 35,082,464        
Stock-based compensation $ 5 60,037 60,042
Stock-based compensation, shares 50,016        
Currency translation adjustments (8,625) (8,625)
Net income (loss) 2,184,611 2,184,611
Balance at Sep. 30, 2024 $ 3,513 5,787,687 931,989 (34,264) 6,688,925
Balance, shares at Sep. 30, 2024 35,132,480        
Balance at Jun. 30, 2024 $ 3,510 5,763,648 462,342 (50,230) 6,179,270
Balance, shares at Jun. 30, 2024 35,108,804        
Stock-based compensation $ 3 24,039 24,042
Stock-based compensation, shares 23,676        
Currency translation adjustments 15,966 15,966
Net income (loss) 469,647 469,647
Balance at Sep. 30, 2024 $ 3,513 $ 5,787,687 $ 931,989 $ (34,264) $ 6,688,925
Balance, shares at Sep. 30, 2024 35,132,480