XML 171 R97.htm IDEA: XBRL DOCUMENT v3.23.1
Adoption of U.S. GAAP - Reconciliation of Condensed Consolidated Statement of Operations and Comprehensive Loss (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
New Accounting Pronouncements or Change in Accounting Principle [Line Items]      
Revenue $ 6,012,000 $ 4,247,000 $ 0
Cost of sales 3,284,000 1,876,000 0
General and administrative expenses 37,191,000 36,640,000 8,003,000
Research and development 13,055,000 9,636,000 5,924,000
Depreciation expense 14,326,000 10,728,000 3,031,000
Other operating expenses, net 29,023,000 14,002,000 5,449,000
Total costs and expenses 96,879,000 72,882,000 22,407,000
Operating loss (90,867,000) (68,635,000) (22,407,000)
Finance costs, net (652,000) (9,738,000) 35,000
Change in fair value of financial instruments 58,311,000 17,983,000 9,637,000
Loss on extinguishment of debt 0 (37,216,000) (9,240,000)
Other income (expense), net 1,140,000 1,069,000 594,000
Total other income (expense), net   (27,902,000) 1,026,000
Loss before income tax (32,068,000) (96,537,000) (21,381,000)
Income tax (expense) benefit (4,573,000) 232,000 (148,000)
Net loss (36,641,000) (96,305,000) (21,529,000)
Foreign currency translation loss, net of tax (226,000) (86,000) 0
Comprehensive loss $ (36,867,000) $ (96,391,000) $ (21,529,000)
Basic loss for the period attributable to common stockholders (in dollars per share) $ (0.44) $ (5.78) $ (1.34)
Weighted average number of ordinary shares (basic) (in shares) 83,188,276 16,655,634 16,029,826
Diluted loss for the period attributable to common stockholders (in dollars per share) $ (0.66) $ (5.78) $ (1.34)
Weighted average number of ordinary shares (diluted) (in shares) 83,798,149 16,655,634 16,029,826
IFRS      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]      
Revenue   $ 4,247,000 $ 0
Cost of sales   1,876,000 0
General and administrative expenses   36,649,000 8,127,000
Research and development   9,640,000 5,878,000
Depreciation expense   10,825,000 3,182,000
Other operating expenses, net   14,002,000 5,476,000
Total costs and expenses   72,992,000 22,663,000
Operating loss   (68,745,000) (22,663,000)
Finance costs, net   (11,769,000) (22,000)
Change in fair value of financial instruments   (42,102,000) (84,224,000)
Loss on extinguishment of debt   3,576,000 (7,466,000)
Other income (expense), net   1,067,000 597,000
Total other income (expense), net   (49,228,000) (91,115,000)
Loss before income tax   (117,973,000) (113,778,000)
Income tax (expense) benefit   232,000 (148,000)
Net loss   (117,741,000) (113,926,000)
Foreign currency translation loss, net of tax   (86,000) 0
Comprehensive loss   $ (117,827,000) $ (113,926,000)
Basic loss for the period attributable to common stockholders (in dollars per share)   $ (7.07) $ (7.11)
Weighted average number of ordinary shares (basic) (in shares)   16,655,634 16,029,826
Diluted loss for the period attributable to common stockholders (in dollars per share)   $ (7.07) $ (7.11)
Weighted average number of ordinary shares (diluted) (in shares)   16,655,634 16,029,826
Adjustments/ Reclassifications      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]      
Revenue   $ 0 $ 0
Cost of sales   0 0
General and administrative expenses   (9,000) (124,000)
Research and development   (4,000) 46,000
Depreciation expense   (97,000) (151,000)
Other operating expenses, net   0 (27,000)
Total costs and expenses   (110,000) (256,000)
Operating loss   110,000 256,000
Finance costs, net   2,031,000 57,000
Change in fair value of financial instruments   60,085,000 93,861,000
Loss on extinguishment of debt   (40,792,000) (1,774,000)
Other income (expense), net   2,000 (3,000)
Total other income (expense), net   21,326,000 92,141,000
Loss before income tax   21,436,000 92,397,000
Income tax (expense) benefit   0 0
Net loss   21,436,000 92,397,000
Foreign currency translation loss, net of tax   0 0
Comprehensive loss   $ 21,436,000 $ 92,397,000
Basic loss for the period attributable to common stockholders (in dollars per share)   $ 1.29 $ 5.76
Weighted average number of ordinary shares (basic) (in shares)   0 0
Diluted loss for the period attributable to common stockholders (in dollars per share)   $ 1.29 $ 5.76
Weighted average number of ordinary shares (diluted) (in shares)   0 0