XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Stock-Based Compensation Expense (Tables)
6 Months Ended
Jun. 30, 2023
Stock-Based Compensation Expense [Abstract]  
Schedule of stock options vested and exercisable The following table summarizes information about the Company’s stock options outstanding as well as stock options vested and exercisable as of June 30, 2023, and activity during the year then ended:
   Shares   Weighted-average exercise
price
   Weighted-average remaining
contractual
term
(years)
   Aggregate
intrinsic
value
 
Outstanding as of December 31, 2022   14,715,110   $      1.23          7.84   $2,571,013 
Granted   2,341,000    1.03         
 
 
Exercised   (23,750)   0.34         15,523 
Cancelled/forfeited   (1,066,045)  $1.75         
 
 
Outstanding as of June 30, 2023   15,966,315   $1.17    7.60   $7,548,582 
Vested and expected to vest at June 30, 2023   15,966,315   $1.17    7.60   $7,548,582 
Vested and exercisable at June 30, 2023   7,527,990   $0.88    5.80   $5,823,641 
Schedule of restricted stock units and activity The following table summarizes information about the Company’s RSUs as of June 30, 2023, and activity during the year then ended:
   Shares   Weighted-
average
grant date
fair value
 
Unvested shares at December 31, 2022   216,036   $5.52 
RSUs granted   108,000    1.05 
RSUs vested   (122,286)   5.52 
RSUs forfeited   
-
    
-
 
Unvested Shares at June 30, 2023   201,750   $3.13 
Schedule of weighted average fair value of each grant estimated on grant date The following weighted average assumptions were used in estimating the grant date fair values in June 30, 2023 and 2022:
   June 30, 
   2023   2022 
Fair value of common stock  $1.03  $1.95 
Expected term (in years)   6.02    6.06 
Risk-free rate   3.61%   2.49%
Expected volatility   52.72%   36.23%
Dividend yield   0%   0%