XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Compensation and Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Compensation And Retirement Disclosure [Abstract]  
Summary of ESOP Shares

A summary of the ESOP shares as of December 31, 2021 and 2020 are as follows:

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

(Dollars in thousands)

 

Shares committed-to-be-released (1)

 

 

96,500

 

 

 

48,250

 

Shares allocated to participants

 

 

170,145

 

 

 

129,270

 

Unallocated shares (1)

 

 

434,251

 

 

 

530,751

 

Total

 

 

700,896

 

 

 

708,271

 

Fair value of unallocated shares

 

$

6,297

 

 

$

5,578

 

(1)  During the year, the Company increased the shares committed-to-be-released by an additional 48,250 shares resulting in a total of 96,500 shares to be released as of December 31, 2021 compared to 48,250 shares as of December 31, 2020.

Schedule of Restricted Stock Units Activity and Related Information

A summary of the Company’s restricted stock units activity and related information for the years ended December 31, 2021 and 2020 are as follows:

 

 

 

December 31, 2021

 

 

 

Number

of Shares

 

 

Weighted-

Average

Grant Date

Fair Value

Per Share

 

Non-vested, beginning of year

 

 

335,919

 

 

$

12.66

 

Granted

 

 

 

 

 

 

Vested

 

 

(98,232

)

 

 

12.69

 

Forfeited

 

 

 

 

 

 

Non-vested at December 31

 

 

237,687

 

 

$

12.65

 

 

 

 

 

December 31, 2020

 

 

 

Number

of Shares

 

 

Weighted-

Average

Grant Date

Fair Value

Per Share

 

Non-vested, beginning of year

 

 

420,744

 

 

$

12.78

 

Granted

 

 

15,000

 

 

 

10.05

 

Vested

 

 

(96,825

)

 

 

12.77

 

Forfeited

 

 

(3,000

)

 

 

12.77

 

Non-vested at December 31

 

 

335,919

 

 

$

12.66

 

Schedule of Stock Option Activity and Related Information

A summary of the Company’s stock options activity and related information for the years ended December 31, 2021 and 2020 are as follows:

 

 

 

December 31, 2021

 

 

 

Options

 

 

Weighted-

Average

Exercise

Price

Per Share

 

Outstanding, beginning of year

 

 

203,766

 

 

$

12.02

 

Granted

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding at December 31 (1)

 

 

203,766

 

 

$

12.02

 

Exercisable at December 31 (1)

 

 

94,904

 

 

$

12.45

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

Options

 

 

Weighted-

Average

Exercise

Price

Per Share

 

Outstanding, beginning of year

 

 

163,766

 

 

$

12.78

 

Granted

 

 

40,000

 

 

 

8.93

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding, December 31 (1)

 

 

203,766

 

 

$

12.02

 

Exercisable, December 31 (1)

 

 

55,938

 

 

$

12.77

 

 

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at respective periods and the stated exercise price of the underlying options, was $505,000 for outstanding options and $195,000 for exercisable options at December 31, 2021 and $0 for outstanding options and $0 for exercisable options at December 31, 2020.

 

Schedule of Fair Value of Option Grant Using Black-Scholes Option Pricing Model With Weighted Average Assumptions

The fair value of each option grant is estimated on the date of grant using Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

For the Years Ended December 31,

 

 

 

2021

 

 

2020

 

Dividend yield

 

 

0.00

%

 

 

0.00

%

Expected life

 

6.5 years

 

 

6.5 years

 

Expected volatility

 

 

38.51

%

 

 

38.51

%

Risk-free interest rate

 

 

0.48

%

 

 

0.48

%

Weighted average grant date fair value

 

$

3.77

 

 

$

3.77