XML 14 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 5,507 $ 32,533
Other receivables 7,741 9,884
Total current assets 13,248 42,417
Non-current Assets:    
Property and equipment, net 43,870 47,956
Intangible assets, net 1,284,290 1,325,995
Total non-current assets 1,328,160 1,373,951
TOTAL ASSETS 1,341,408 1,416,368
Current Liabilities:    
Accounts payable 194,036 141,605
Accrued liabilities 834,373 50,094
Loan payable, current 12,562 11,987
Loan payable - related party, current 753,844 392,170
Total current liabilities 1,794,815 595,856
Non-current liabilities:    
Loan payable, non-current 5,895 10,465
Loan payable - related party, non-current 550,468 525,291
Warrant derivative liability 201,010 198,479
Total non-current liabilities 757,373 734,235
Total Liabilities 2,552,188 1,330,091
Stockholders’ Equity (Deficit)    
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 156,888,761 and 154,309,318 shares issued and outstanding at June 30, 2023 and December 31, 2022 1,568,888 1,543,093
Additional paid-in capital 11,744,313 11,006,607
Accumulated deficit (14,876,334) (12,875,437)
Accumulated other comprehensive income 352,352 412,013
Total Stockholders’ Equity (Deficit) (1,210,780) 86,277
TOTAL LIABILITES AND STOCKHOLDERS’ EQUITY (DEFICIT) 1,341,408 1,416,368
Series C Preferred Stock [Member]    
Stockholders’ Equity (Deficit)    
Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding $ 1 $ 1