Aquisitions (Tables)

6 Months Ended

Jun. 30, 2023

Aquisitions [Abstract]

Schedule of Fair Value of Identifiable Assets Acquired

The aggregate purchase price was $2,937,222.

Fair Value of Identifiable Assets Acquired:
Inventory	$	649,433
Property and Equipment		34,099
Intangible - Customer List		2,253,690
	$	2,937,222
Consideration Paid:
Cash	$	521,174
Note Payable - Wildman		162,358
Contingent Earn-Out Liability		2,253,690
	$	2,937,222

Fair Value of Identifiable Assets Acquired:
Inventory	$	91,096
Working Capital		879,486
Intangible - Customer List		2,275,290
	$	3,245,872
Consideration Paid:
Cash	$	1,510,872
Restricted Stock		100,000
Contingent Earn-Out Liability		1,635,000
	$	3,245,872

Fair Value of Identifiable Assets Acquired:
Cash	$	63,624
Accounts Receivable		346,822
Inventory		108,445
Fixed Assets		14,444
Intangible - Customer List		1,659,831
	$	2,193,166
Consideration Paid:
Cash	$	1,488
Assumption of Liabilities		721,334
Restricted Stock		100,000
Contingent Earn-Out Liability		1,370,344
	$	2,193,166

Fair Value of Identifiable Assets Acquired:
Cash	$	13,855
Accounts Receivable		344,078
Intangible - Customer List		1,032,600
	$	1,390,533
Consideration Paid:
Cash	$	440,025
Assumption of Liabilities		17,908
Restricted Stock		25,000
Contingent Earn-Out Liability		907,600
	$	1,390,533

Fair Value of Identifiable Assets Acquired:
Working Capital, Net	$	1,123,072
Intangible - Customer List		5,551,095
	$	6,674,167
Consideration Paid:
Cash	$	2,123,072
Contingent Earn-Out Liability		4,551,095
	$	6,674,167