ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
value per share |
Large accelerated filer |
☐ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☒ |
Smaller reporting company |
☒ | |||
Emerging growth company |
☒ |
• | the impact of COVID-19 on the U.S. and global economies, our employees, suppliers, customers and end consumers, which could adversely and materially impact our business, financial condition and results of operations; |
• | our ability to successfully implement our growth strategy; |
• | our ability to maximize our production capabilities in our manufacturing facilities and achieve benefits therefrom; |
• | our ability to generate sufficient cash flow or raise capital on acceptable terms; |
• | the loss of key members of our senior management team; |
• | allegations that our products cause illness or fail to comply with government regulations; |
• | the loss of a significant customer; |
• | the entrance of new competitors into our industry; |
• | the effectiveness of our marketing and trade spending programs; |
• | our ability to introduce new products and improve existing products; |
• | our ability to match our manufacturing capacity with demand; |
• | the impact of government regulation, scrutiny, warning and public perception; |
• | the effect of false marketing claims; |
• | adverse weather conditions, natural disasters, pestilences and other natural conditions affecting our operations; |
• | our ability to develop and maintain our brand; |
• | the effect of potential price increases and shortages on the inputs, commodities and ingredients that we require; |
• | our ability to manage our supply chain effectively; |
• | volatility in the price of our Class A common stock; and |
• | other factors discussed under the headings “Risk Factors,” “Business,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report. |
• | our limited operating history and significant operating losses; |
• | our need to increase net sales from existing customers and acquire new customers in order to execute our growth strategy; |
• | the short and long-term effects of the novel coronavirus (“COVID-19”) pandemic on our business and the industry in which we operate; |
• | our ability to successfully implement our growth strategy and obtain additional financing to achieve our goals; |
• | our indebtedness, and the agreements governing such indebtedness, which subject it to required debt service payments, as well as financial restrictions and operating covenants, which may reduce our financial flexibility and affect our ability to operate our business; |
• | our quarterly results may fluctuate significantly, and period-to-period |
• | the substantial customer concentration risk to which we are subject; |
• | potential consolidation of our customers; |
• | our ability to compete successfully in our highly competitive market; |
• | consumer preferences for our products, which can change rapidly; |
• | our ability to introduce new products or successfully improve existing products; |
• | the volatile price of food commodities and packaging materials; |
• | our brand and reputation, as impacted by real or perceived quality or food safety issues with our products; |
• | the effectiveness of our digital marketing strategy and the expansion of our social media presence; |
• | our reliance on third-party delivery and warehousing companies, which could negatively impact our operating results; |
• | any disruption at one of our facilities; |
• | our ability to pay taxes and expenses, including payments under the Tax Receivable Agreement, may be limited by our structure; and |
• | the requirements of being a public company. |
• | our inability to commercialize innovative and relevant products with the taste, nutritional content, quality, and value demanded by our customers and consumers; |
• | changes in consumer preferences, including trends impacting the H&W industry and the frozen food category; |
• | introduction of competitive products by other branded food companies, retailers, restaurants, and other industry participants; |
• | the pricing of our products and the products of our competitors; |
• | any decision by customers to reduce the number of our products they sell, or to limit their shelf space available for our products; |
• | greater reliance by certain retailers on private label products; |
• | our ability to fulfill orders in a timely manner; |
• | perceptions regarding the taste, nutritional content, quality, and value of our products relative to those of our competitors or other food products; |
• | our failure to effectively engage with customers or consumers through our advertising and marketing efforts, including through our social media presence; |
• | factors impacting our current or target customers, including bankruptcy or financial hardship, changes in business strategy or operations, or industry consolidation; |
• | regulatory matters impacting our products or the products of our competitors, including product recalls or seizures; |
• | incidence of food-borne illnesses, contamination or other food-safety incidents caused by our products, or involving our competitors, co-manufacturers, suppliers, or other business partners; |
• | the impacts and disruptions caused by the COVID-19 pandemic, or any similar pandemics or incidence of disease; or |
• | general economic factors, including discretionary spending, consumer confidence, interest rates, and unemployment rates. |
• | product quality and taste; |
• | brand reputation, recognition, and loyalty; |
• | nutritional content and claims; |
• | product pricing; |
• | product variety; |
• | relationships with customers and access to retail shelf space; and |
• | advertising and marketing activity, including social media presence. |
• | strengthen our relationships with existing customers, and establish and build relationships with new customers; |
• | increase product sales to new and existing customers; |
• | manage and grow relationships with various co-manufacturers, suppliers, and other business partners; |
• | commercialize new products that meet our expectations, and the expectations of our customers and consumers, for taste, nutritional content, value, and quality; |
• | increase our manufacturing and production capacity in a cost-effective manner; |
• | respond to competitive pressures or other industry changes or trends; |
• | increase brand recognition and loyalty; and |
• | enhance our advertising and marketing efforts, including our social media presence. |
• | our historical and projected financial condition, operating results, and liquidity; |
• | our ability to increase sales to new and existing customers, and the gross margins associated with those sales; |
• | the loss of one or more key customers, co-manufacturers, suppliers, or other business partners; |
• | expenses associated with advertising and marketing activities, including the expansion of our social media presence; |
• | our ability to develop and commercialize new products, and market acceptance of those products; |
• | our ability to increase shelf space for our products; |
• | product pricing; |
• | the impact of discounts, rebates, or promotional activity; |
• | product mix; |
• | expenses associated with manufacturing, distribution, and production capabilities; |
• | contractual commitments and requirements for ingredients; |
• | expenses associated with attracting and retaining personnel; |
• | the costs associated with being a public company; |
• | the amount of our indebtedness, and our ability to satisfy debt service obligations or refinance the indebtedness; |
• | the timing of, and costs associated with, any acquisitions of companies or assets; and |
• | the impacts and disruptions caused by the COVID-19 pandemic, or any other pandemics, epidemics, disease outbreak, or similar widespread public health concern on our business and operating results. |
• | the covenants contained in current or future agreements governing outstanding indebtedness may limit our ability to borrow additional funds, refinance debt, dispose of assets, and make certain investments; |
• | debt covenants may also affect our flexibility in planning for, and reacting to, changes in the economy and in our industry; |
• | a high level of debt would increase our vulnerability to general adverse economic and industry conditions; |
• | a significant level of debt may place us at a competitive disadvantage compared to our competitors that are less leveraged and, therefore, may be able to take advantage of opportunities that our indebtedness would prevent us from pursuing; and |
• | a high level of debt may impair our ability to obtain additional financing in the future for working capital, capital expenditures, debt service requirements, acquisitions, or other purposes. |
• | presenting only two years of audited financial statements and only two years of related Management’s Discussion and Analysis of Financial Condition and Results of Operations disclosure; |
• | reduced disclosure about our executive compensation arrangements; |
• | exemption from the requirements to hold non-binding advisory votes on executive compensation; |
• | exemption from the auditor attestation requirement in the assessment of our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; and |
• | exemption from complying with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation. |
• | actual or anticipated fluctuations in our financial condition, operating results, and liquidity; |
• | any guidance we may provide to the public, any changes in this guidance, or our failure to meet this guidance; |
• | announcements of new products by us or our competitors, and competition from new or existing products; |
• | market conditions or trends in the H&W industry, and in the frozen food category in particular; |
• | economic conditions and trends in the geographic locations in which we operate and where our products are sold; |
• | addition or loss of significant customers, co-manufacturers, suppliers or other business partners; |
• | new laws or regulations applicable to our business or products, or changes to the interpretation of existing laws or regulations; |
• | actual or anticipated changes in our growth rate and financial performance relative to our competitors; |
• | announcements of significant acquisitions, strategic partnerships, or joint ventures by us or our competitors; |
• | announcement or expectation of additional financing efforts; |
• | additions or departures of executive officers or other key personnel; |
• | operating results relative to the expectations of securities analysts and other market participants, and the issuance of new or updated research or reports by such parties; |
• | fluctuations in the valuation of companies perceived by investors to be comparable to us; |
• | outcome of litigation, regulatory matters, enforcement actions, or other disputes that may arise; |
• | the expiration of contractual lock-up agreements with our executive officers, directors, and equity holders; |
• | sales of our Class A common stock, including by our executive officers, directors, or large stockholders; |
• | the size of our public float and factors impacting the trading volume of our Class A common stock; |
• | the impacts and disruptions caused by the COVID-19 pandemic, or any other pandemics, epidemics, disease outbreak, or similar widespread public health concern on our business and operating results; and |
• | general economic, industry, and market conditions. |
• | providing for a classified board of directors with staggered, three-year terms; |
• | authorizing our board of directors to issue preferred stock with voting or other rights or preferences that could discourage a takeover attempt or delay a change of control; |
• | prohibiting cumulative voting in the election of directors; |
• | providing that vacancies on our board of directors may be filled only by a majority of directors then in office, even though less than a quorum; |
• | prohibiting the adoption, amendment or repeal of our Bylaws or the repeal of the provisions of our Certificate of Incorporation regarding the election and removal of directors without the required approval of at least 66-2/3% of the shares entitled to vote at an election of directors; |
• | prohibiting stockholder action by written consent; |
• | limiting the persons who may call special meetings of stockholders; and |
• | requiring advance notification of stockholder nominations and proposals. |
Year Ended December 31, |
||||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Net sales |
$ | 84,085 | $ | 38,984 | $ | 45,101 | 115.7 | % | ||||||||
Cost of sales |
73,791 | 36,306 | 37,485 | 103.2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
10,294 | 2,678 | 7,616 | 284.4 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Selling and distribution |
14,965 | 7,593 | 7,372 | 97.1 | % | |||||||||||
Marketing |
20,649 | 2,351 | 18,298 | 778.3 | % | |||||||||||
Administrative |
27,792 | 2,592 | 25,200 | 972.2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
63,406 | 12,536 | 50,870 | 405.8 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
(53,112 | ) | (9,858 | ) | (43,254 | ) | 438.8 | % | ||||||||
Interest expense |
5,365 | 5,682 | (317 | ) | -5.6 | % | ||||||||||
Other income |
(309 | ) | — | (309 | ) | |||||||||||
Change in fair value of convertible debt |
8,925 | — | 8,925 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
(67,093 | ) | (15,540 | ) | (51,553 | ) | 331.7 | % | ||||||||
Income tax expense |
— | 22 | 22 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Loss |
$ | (67,093 | ) | $ | (15,562 | ) | $ | (51,531 | ) | 331.1 | % | |||||
Less: net loss attributable to non-controlling interest |
(32,117 | ) | — | |||||||||||||
Less: net loss prior to the reorganization |
(24,833 | ) | — | |||||||||||||
Preferred return on Series A preferred units |
— | 546 | ||||||||||||||
|
|
|
|
|||||||||||||
Net loss attributable to The Real Good Food Company, Inc. |
$ | (10,143 | ) | $ | (16,108 | ) | ||||||||||
|
|
|
|
Year Ended December 31, |
||||||||||||||||
2021 |
2020 |
$ change |
% Change |
|||||||||||||
Selling and distribution |
$ | 14,965 | $ | 7,593 | $ | 7,372 | 97.1 | % | ||||||||
Percentage of net sales |
17.8 | % | 19.5 | % | -1.7 | % |
Year Ended December 31, |
||||||||||||||||
2021 |
2020 |
$ change |
% Change |
|||||||||||||
Marketing |
$ | 20,649 | $ | 2,351 | $ | 18,298 | 778.3 | % | ||||||||
Percentage of net sales |
24.6 | % | 6.0 | % | 18.5 | % |
Year Ended December 31, |
||||||||||||||||
2021 |
2020 |
$ change |
% Change |
|||||||||||||
Administrative |
$ | 27,792 | $ | 2,592 | $ | 25,200 | 972.2 | % | ||||||||
Percentage of net sales |
33.1 | % | 6.6 | % | 26.4 | % |
Year Ended December31, |
||||||||
2021 |
2020 |
|||||||
(In thousands) | ||||||||
Net cash used in operating activities |
$ | (26,755 | ) | $ | (7,754 | ) | ||
Net cash used in investing activities |
(4,739 | ) | (149 | ) | ||||
Net cash provided by financing activities |
61,211 | 7,543 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
29,717 | (360 | ) | |||||
Cash and cash equivalents at beginning of period |
28 | 388 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 29,745 | $ | 28 | ||||
|
|
|
|
49 |
||||
50 |
||||
51 |
||||
52 |
||||
53 |
||||
54 |
As of |
||||||||
December 31, |
December 31, |
|||||||
2021 |
2020 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash |
$ |
$ |
||||||
Accounts receivable, net |
||||||||
Inventories |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Operating lease right-of-use |
||||||||
Deferred loan cost |
||||||||
Goodwill |
||||||||
Restricted Cash |
||||||||
Other noncurrent assets |
||||||||
|
|
|
|
|||||
Total assets |
$ |
$ |
||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY/MEMBERS’ DEFICIT |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
$ |
||||||
Operating lease liabilities |
||||||||
Finance lease liabilities |
||||||||
Business acquisition liabilities, current portion |
||||||||
Accrued and other current liabilities |
||||||||
Loan with PPZ, LLC, a related party |
||||||||
Current portion of long-term debt |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
|
|
|
|
|||||
Revolving line of credit/capex line |
||||||||
Lease line of credit |
||||||||
Long-term operating lease liabilities |
||||||||
Long-term finance lease liabilities |
||||||||
Long-term Business acquisition liabilities |
||||||||
|
|
|
|
|||||
Total Liabilities |
||||||||
Commitments and contingencies (Note 12) |
||||||||
Stockholders’ Equity /Members’ deficit: |
||||||||
Members’ equity |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
— |
|||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity attributable to The Real Good Food Company, Inc./Members’ deficit |
( |
) | ||||||
Non-controlling interest |
( |
) | ||||||
|
|
|
|
|||||
Total stockholders’ equity /members’ deficit |
( |
) | ||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity /members’ deficit |
$ |
$ |
||||||
|
|
|
|
YEAR ENDED DECEMBER 31, |
||||||||
2021 |
2020 |
|||||||
Net sales |
$ | $ | ||||||
Cost of sales |
||||||||
|
|
|
|
|||||
Gross profit |
||||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Selling and distribution |
||||||||
Marketing |
||||||||
Administrative |
||||||||
|
|
|
|
|||||
Total operating expenses |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Interest expense |
||||||||
Other income |
( |
) | — | |||||
Change in fair value of convertible debt |
— | |||||||
|
|
|
|
|||||
Loss before income taxes |
( |
) | ( |
) | ||||
Income tax expense |
— | |||||||
|
|
|
|
|||||
Net Loss |
$ | ( |
) | $ | ( |
) | ||
Less: net loss attributable to non-controlling interest |
( |
) | — | |||||
Less: net loss prior to the reorganization |
( |
) | ||||||
Preferred return on Series A preferred units |
— | |||||||
|
|
|
|
|||||
Net loss attributable to The Real Good Food Company, Inc. |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Net loss per common share/unit (basic and diluted) |
$ | ( |
) | $ | ( |
) | ||
Weighted-average common shares units outstanding (basic and diluted) |
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
||||||||
Amortization of loan costs |
||||||||
Bad debt expense |
||||||||
Non-Cash interest and debt fees |
||||||||
Remeasurement of liabilities associated with business combinations |
||||||||
Equity Compensation expense |
||||||||
Change in fair value of convertible debt |
||||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Inventories |
( |
) | ||||||
Other assets |
( |
) | ||||||
Accounts payable, accrued expenses and lease liabilities |
||||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Acquisition of business, net of cash acquired |
( |
) | ||||||
Purchase of property and equipment |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from initial public offering , net of offering costs |
||||||||
Proceeds from convertible notes |
||||||||
Proceeds from line of credit borrowings |
||||||||
Payments on line of credit borrowings |
( |
) | ( |
) | ||||
Payments on acquisition related Contingent consideration |
|
|
( |
) |
|
|
|
|
Payments on acquisition related term loan |
|
|
( |
) |
|
|
|
|
Payments on related party debt |
( |
) | ||||||
Payments on finance lease liabilities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net increase (decrease) in cash and restricted cash |
$ | $ | ( |
) | ||||
Beginning cash and restricted cash |
||||||||
|
|
|
|
|||||
Ending cash and restricted cash |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
— | — | ||||||
Cash paid for interest |
$ | $ | ||||||
Supplemental disclosures of noncash investing and financing activities: |
||||||||
Net liabilities assumed from business combination |
$ | |||||||
Lease liabilities arising from obtaining right-of -use assets |
$ |
|||||||
Purchase of property and equipment in AP and accrued liabilities |
$ |
|||||||
Conversion of convertible notes to Class A and Class B Common shares |
|
$ |
|
|
|
|
|
|
Seller-financed equipment |
$ |
$ |
( |
) |
Members’ Equity |
Members’ Accumulated Deficit |
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Non- Controlling Interest |
Total Equity (Deficit) |
|||||||||||||||||||||||||||||||||
Units |
Amount |
Units |
Amount |
|||||||||||||||||||||||||||||||||||||
Balance, December 31, 2019 |
$ |
$ |
( |
) |
— |
$ |
— |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
( |
) | |||||||||||||||||||||
Net loss |
— |
( |
) |
— |
— |
— |
— |
— |
— |
— |
( |
) | ||||||||||||||||||||||||||||
Issuance of Common Units |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||
Balance, December 31, 2020 |
( |
) |
— |
— |
— |
— |
— |
— |
— |
( |
) | |||||||||||||||||||||||||||||
Net loss prior to the Organizational |
— |
( |
) |
— |
— |
— |
— |
— |
— |
— |
( |
) | ||||||||||||||||||||||||||||
Effects of the Reorganization (see Note 9) |
( |
) |
— |
— |
— |
— |
( |
) |
— |
— |
— |
|||||||||||||||||||||||||||||
Issuance of Class A common stock in transaction costs |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||
Issuance of Class B common stock |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||||
Activity subsequent to the initial public offering and related organizational transactions: |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Issuance of Class A and Class B common Convertible Note Holders |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||
Unitization of profit interest units |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||
Non-controlling interest |
— |
— |
— |
— |
— |
— |
( |
) |
— |
— |
||||||||||||||||||||||||||||||
Net loss subsequent to the reorganization |
— |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) |
( |
) | |||||||||||||||||||||||||||
Equity-based compensation |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||
Balance, December 31, 2021 |
$ |
— |
$ |
— |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
||||||||||||||||||||||||||
• | Project Clean, Inc. changed its name to The Real Good Food Company, Inc. on October 7, 2021; |
• | The Real Good Food Company, Inc. adopted an amended and restated certificate of incorporation to, among other things, provide for Class A common stock and Class B common stock; |
• | The Real Good Food Company, Inc. used all of the net proceeds it received from the IPO to acquire Class A u nits of RGF at a purchase price per Class A u nit equal to the IPO price per share of Class A common stock, less underwriting discounts and commissions, collectively representing of the economic interests and all of the voting interests in the Reorganization of RGF’s outstanding units, including both Class A units and Class B units, following the IPO. RGF in turn used all of the net proceeds it received from The Real Good Food Company, Inc. for its continuing operations; |
• | The Real Good Food Company, Inc. became a holding company and the sole managing member of RGF which will continue to operate the Company’s business. |
(In thousands) |
December 31, 2021 |
|||
Cash |
$ |
|||
Restricted cash |
||||
Total cash reported in statements of cash flows |
$ |
|||
(In thousands) |
2021 |
2020 |
||||||
Balance at beginning of period |
$ |
$ |
||||||
Provision for bad debts |
||||||||
Bad debt write-offs |
( |
) |
— |
|||||
Balance at end of period |
$ |
$ |
||||||
Estimated Useful lives | ||
Computers |
||
Office equipment |
||
Machinery & Equipment |
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
(in ‘000s) |
||||||||
Entrees |
$ | |
$ | |||||
Breakfast |
|
|||||||
Pizza and Snacks |
|
|||||||
Total Net Sales |
$ | |
$ | |||||
(In thousands) |
AS OF MARCH 10, 2021 |
|||
Inventories |
$ | |||
Property and equipment |
||||
Operating leases right-of-use |
||||
Total identifiable assets |
$ | |
||
Operating lease labilities – current |
$ |
(In thousands) |
AS OF MARCH 10, 2021 |
|||
Operating lease labilities – non-current |
||||
Total liabilities assumed |
$ | |||
Net identifiable assets acquired |
$ | |||
Goodwill |
||||
Total purchase price allocation |
$ |
|||
Input |
||||
Discount rate |
||||
Term (in years) |
- |
|||
Probability of payment |
|
(In thousands) |
TWELVE MONTHS ENDED DECEMBER 31, 2021 |
|||
Opening balance |
$ | |||
Change in fair value of estimated contingent consideration |
|
| ||
Less payments |
|
|
( |
) |
|
|
|||
Closing balance |
$ |
|||
|
|
As of December 31, |
||||||||
(In thousands) |
2021 |
2020 |
||||||
Ingredients and supplies |
$ | $ | ||||||
Finished goods |
||||||||
|
|
|
|
|||||
Total inventories |
$ | $ | ||||||
|
|
|
|
As of |
||||||||
(In thousands) |
December 31, 2021 |
December 31, 2020 |
||||||
Computer equipment |
$ | $ | ||||||
Vehicles |
— | |||||||
Machinery and equipment |
||||||||
Leasehold improvements and office equipment |
||||||||
|
|
|
|
|||||
Total property and equipment |
$ | $ | ||||||
Less: accumulated depreciation |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Subtotal |
||||||||
Construction in progress |
||||||||
|
|
|
|
|||||
Property and equipment, net |
$ |
$ |
||||||
|
|
|
|
Twelve Months Ended December 31, |
||||||||
2021 |
2020 |
|||||||
(in ‘000s) |
||||||||
Operating lease costs |
$ | $ | ||||||
Finance lease costs: |
||||||||
Amortization of ROU assets |
||||||||
Interest on lease liabilities |
||||||||
Short-term lease costs |
||||||||
|
|
|
|
|||||
Total lease costs |
$ | $ | ||||||
|
|
|
|
As of December 31, |
||||||||
2021 |
2020 |
|||||||
Balance Sheet Location |
||||||||
Operating lease right-of-use |
$ | $ | ||||||
t | ||||||||
|
|
|
|
|||||
$ |
$ |
|||||||
|
|
|
|
|||||
Operating lease liabilities | $ | $ | ||||||
Finance lease liabilities | ||||||||
Long term Operating lease liabilities | ||||||||
Long term Finance lease liabilities | ||||||||
|
|
|
|
|||||
$ |
$ |
|||||||
|
|
|
|
Twelve Months Ended December 31, |
||||||||
2021 |
2020 |
|||||||
Supplemental Cash Flow Information: |
||||||||
Cash paid for amounts included in the measurement of lease liabilities |
||||||||
Operating cash flows from operating leases |
$ | $ | ||||||
Operating cash flows from finance leases |
$ | $ | ||||||
Financing cash flows from finance leases |
$ | $ | ||||||
Supplemental noncash information on lease liabilities arising from obtaining right-of-use assets |
$ | $ |
(in Thousands) |
Operating Leases |
Finance Leases |
||||||
2022 |
$ | $ | ||||||
2023 |
||||||||
2024 |
— | |||||||
2025 |
— | |||||||
2026 |
|
|
|
|
|
|
— |
|
Thereafter |
|
|
|
|
|
|
— |
|
|
|
|
|
|||||
Total future lease payments |
||||||||
Less: Interest |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Present value of lease obligations |
$ |
$ |
||||||
|
|
|
|
Maturity Date |
Interest Rate |
2021 |
2020 |
|||||||||||||
PMC Revolver |
|
November 2025 | |
|
Prime rate plus |
% |
$ | $ | ||||||||
PMC Capex line |
|
November 2025 | |
|
Prime rate plus |
% |
||||||||||
PMC Lease line |
|
November 2025 | |
|
Prime rate plus |
% |
||||||||||
PPZ Loan arrangement |
|
Dec 2021 | |
|
% |
— | ||||||||||
PPP Loan |
|
N/A | |
|
% |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|||||||||||||
Less: Current maturities of long-term debt |
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term debt |
|
|
|
|
$ | $ | ||||||||||
|
|
|
|
|
|
|
|
PMC revolver |
% | |||
PMC capex line |
% | |||
PMC Lease line |
% | |||
PPZ loan arrangement |
% |
2022 |
$ | |||
2023 |
||||
2024 |
||||
2025 |
||||
Total payments outstanding |
$ | |||
Units |
Impact of exchange |
Effect of Reorganization |
Post Reorganization |
|||||||||||||
Common u nits |
(1 ) |
( |
) | — |
||||||||||||
Series A preferred units |
( |
) | — |
|||||||||||||
Series Seed preferred units |
( |
) | — |
|||||||||||||
Class B shares/units |
— | |||||||||||||||
Total s |
||||||||||||||||
(1) |
Reflects the 139.78 exchange ratio |
(in thousands) |
Dollar Value |
Effect of Reorganization |
Post Reorganization |
|||||||||
Common units |
$ |
$ |
( |
) |
$ |
— |
||||||
Series A preferred units |
( |
) |
||||||||||
Series Seed preferred units |
( |
) |
||||||||||
Members equity November 9, 2021 |
— |
— |
||||||||||
Total |
$ |
$ |
( |
) |
$ |
|||||||
FOR THE YEARS ENDED |
||||||||
DECEMBER 31, |
||||||||
2021 |
2020 |
|||||||
Numerator: |
||||||||
Net Loss (1) |
$ |
( |
) | $ |
( |
) | ||
Less: Series A preferred dividends |
||||||||
Net loss attributable to common share/unitholders |
$ |
( |
) | $ |
( |
) | ||
Denominator: |
||||||||
Weighted-average shares/units outstanding (2) |
||||||||
Loss per common share/unit |
$ |
( |
) |
$ |
( |
) |
(1) |
Net loss per this table represents Net loss attributable to the Real Good Food Company, Inc., for 2021, and Net loss attributable to RGF, the predecessor company, for 2020. |
(2) |
Amounts for the year ended December 31, 2021 represent shares of Class A common stock outstanding. Amounts for the year ended December 31, 2020 represent Common Units outstanding. |
For the year ended December 31, 2021 |
||||
U.S. Federal Statutory rate |
% | |||
State and local income taxes, net of federal benefit |
||||
Non-deductible expenses |
||||
Non-controlling interest |
( |
) | ||
Amounts excluded related to pre IPO operations |
( |
) | ||
Other |
( |
) | ||
Change in valuation allowance |
( |
) | ||
|
|
|||
Effective tax rate |
% | |||
|
|
For the year ended December 31, 2021 |
||||
Deferred tax assets: |
||||
Net Operating Loss |
$ |
|||
Investment in partnerhsip |
||||
|
|
|||
Total Deferred tax assets |
||||
Valuation allowance |
( |
) | ||
|
|
|||
Net deferred taxes |
$ |
|||
|
|
EXHIBIT NO. |
DESCRIPTION OF EXHIBIT | |
21.1* | Subsidiaries of The Real Good Food Company, Inc. | |
23.1** | Consent of Grant Thornton LLP, independent registered public accounting firm. | |
24.1 | Power of Attorney (included on signature page). | |
31.1** | Certification of Chief Executive Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2** | Certification of Chief Financial Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). | |
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained within Exhibit 101). |
* | Previously filed. |
# | Management contract or compensatory plan, contract, or arrangement. |
** | Filed herewith. |
† | Portions of this exhibit are redacted pursuant to Item 601(a)(6) and/or Item 601(b)(10)(iv) under Regulation S-K. The registrant agree to furnish supplementally any omitted schedules to the SEC upon request. |
THE REAL GOOD FOOD COMPANY, INC. | ||||||
March 30, 2022 | By: | /s/ Gerard G. Law | ||||
Name: | Gerard G. Law | |||||
Title: | Chief Executive Officer and Director | |||||
March 30, 2022 | By: | /s/ Akshay Jagdale | ||||
Name: | Akshay Jagdale | |||||
Title: | Chief Financial Officer |
March 30, 2022 | By: | /s/ Bryan Freeman | ||||
Name: | Bryan Freeman | |||||
Title: | Executive Chairman and Director | |||||
March 30, 2022 | By: | /s/ Gerard G. Law | ||||
Name: | Gerard G. Law | |||||
Title: | Chief Executive Officer and Director | |||||
March 30, 2022 | By: | /s/ George F. Chappelle, Jr | ||||
Name: | George F. Chappelle, Jr | |||||
Title: | Director | |||||
March 30, 2022 | By: | /s/ Gilbert B. de Cardenas | ||||
Name: | Gilbert B. de Cardenas | |||||
Title: | Director | |||||
March 30, 2022 | By: | /s/ Deanna T. Brady | ||||
Name: | Deanna T. Brady | |||||
Title: | Director | |||||
March 30, 2022 | By: | /s/ Mark J. Nelson | ||||
Name: | Mark J. Nelson | |||||
Title: | Director |