XML 77 R63.htm IDEA: XBRL DOCUMENT v3.22.1
Equity-Based Compensation - Summary of Incentive Units and Stock Options (Details) - USD ($)
$ / shares in Units, shares in Thousands
2 Months Ended 10 Months Ended 12 Months Ended
Oct. 28, 2021
Dec. 31, 2021
Oct. 28, 2021
Dec. 31, 2021
Dec. 31, 2020
Aggregate Intrinsic Value          
Vested in connection with the IPO $ (1,342,000)        
Vested subsequent to Reorganization Transactions $ (988,000)        
Incentive Unit          
Outstanding Incentive Units          
Beginning balance (in shares)   27,558 24,551 24,551  
Granted (in shares)     3,730    
Forfeited/canceled (in shares)     (723)    
Ending balance (in shares) 27,558 0 27,558 0 24,551
Exercisable (in shares)   0   0  
Weighted Average Grant Date Fair Value Per Unit          
Beginning balance (in dollars per share)     $ 0.25 $ 0.25  
Granted (in dollars per share) $ 18.95   0.45    
Forfeited/canceled (in dollars per share)     $ 0.25    
Vested in connection with the IPO (in dollars per shares) 1.47        
Vested subsequent to Reorganization Transactions (in dollars per share) $ 3.84        
Ending balance (in dollars per share)   $ 13.91   13.91 $ 0.25
Exercisable, weighted-average exercise price (in dollars per share)   $ 0   $ 0  
Weighted Average Remaining Contractual Term (Years)          
Outstanding       2 years 1 month 9 days 3 years
Exercisable        
Aggregate Intrinsic Value          
Beginning balance     $ 6,220,000 $ 6,220,000  
Granted $ 25,754,000   1,663,000    
Forfeited/canceled prior to Reorganization Transactions     $ (183,000)    
Ending balance   $ 31,124,000   31,124,000 $ 6,220,000
Exercisable, aggregate intrinsic value   $ 0   $ 0  
Common Units          
Outstanding Incentive Units          
Beginning balance (in shares)   3,408      
Granted (in shares) 1,359        
Forfeited/canceled (in shares) (1,359)        
Vested (in shares) (913)        
Vested subsequent to Reorganization Transactions (in shares) (257)        
Ending balance (in shares) 3,408 2,238 3,408 2,238  
Stock Option          
Outstanding Incentive Units          
Granted (in shares)       340  
Vested (in shares)       0  
Weighted Average Grant Date Fair Value Per Unit          
Vested in connection with the IPO (in dollars per shares)       $ 0  
Stock Option | Incentive Award Plan          
Outstanding Incentive Units          
Beginning balance (in shares)     0 0  
Granted (in shares)       340  
Forfeited/canceled (in shares)       0  
Ending balance (in shares)   340   340 0
Exercisable (in shares)   0   0  
Weighted Average Grant Date Fair Value Per Unit          
Beginning balance (in dollars per share)     $ 0 $ 0  
Granted (in dollars per share)       17.00  
Exercised (in dollars per share)       $ 0  
Units exercised (in shares)       0  
Forfeited/canceled (in dollars per share)       $ 0  
Ending balance (in dollars per share)   $ 17.00   17.00 $ 0
Exercisable, weighted-average exercise price (in dollars per share)   $ 0   $ 0  
Weighted Average Remaining Contractual Term (Years)          
Outstanding       9 years 9 months 18 days 0 years
Exercisable       0 years  
Aggregate Intrinsic Value          
Beginning balance     $ 0 $ 0  
Ending balance   $ 0   0 $ 0
Exercisable, aggregate intrinsic value   $ 0   $ 0