XML 65 R49.htm IDEA: XBRL DOCUMENT v3.23.1
COMBINED CARVE-OUT STATEMENTS OF CASH FLOWS - USD ($)
11 Months Ended 12 Months Ended
Nov. 29, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows provided by Operating Activities:      
Net (loss)/income $ 750,983 $ (3,795,959) $ (1,862,852)
Adjustments to reconcile net income/(loss) to net cash from operating activities:      
Depreciation and amortization of deferred charges 2,192,911 2,151,977 2,479,432
Asset impairment charge (Note 4)     3,047,978
Vessel fair value adjustment (Note 4)   (200,500)  
(Increase) / Decrease in:      
Accounts receivable, trade, net of allowance for doubtful accounts 169,243 (725,324) (302,696)
Due from a related party (14,418) (1,167,746) (1,891)
Inventories (26,611) (13,199) 392,255
Insurance Claims 941,488 1,145,969 (2,078,347)
Prepaid expenses 191,097 (155,786) (403,488)
Increase / (Decrease) in:      
Accounts payable, trade and other 87,213 (47,062) (160,921)
Due to related parties (115,280) (122,741) 220,261
Accrued liabilities (1,125,141) 1,189,260 202,046
Deferred revenue 135,080 (155,877) (90,092)
Drydock costs (5,535) (826,180) (2,234)
Net cash provided by Operating Activities 3,181,030 (2,723,168) 1,439,451
Cash Flows used in Investing Activities:      
Payments for vessel improvements and vessel acquisitions (23,850) (1,474,965)  
Net cash used in Investing Activities (23,850) (1,474,965)  
Cash Flows provided by Financing Activities:      
Parent investment/(distribution), net (3,196,728) 4,235,856 (1,504,222)
Net cash provided by Financing Activities (3,196,728) 4,235,856 (1,504,222)
Net increase in cash and cash equivalents (39,548) 37,723 (64,771)
Cash and cash equivalents at beginning of the year/period 39,638 1,915 66,686
Cash and cash equivalents at end of the year/period 90 39,638 1,915
OceanPal Inc. Predecessors [Member]      
Cash Flows provided by Operating Activities:      
Net (loss)/income $ 750,983 (3,795,959) (1,862,852)
Adjustments to reconcile net income/(loss) to net cash from operating activities:      
Asset impairment charge (Note 4)     3,047,978
Cash Flows provided by Financing Activities:      
Parent investment/(distribution), net   $ 4,200,000 $ 1,500,000