XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lease Cost, Weighted-Average Remaining Lease Terms , Discount Rates and Supplemental Cash Flow Information
Lease cost included in our consolidated statements of operations for the years ended December 31, 2021, 2020 and 2019 consisted of the following:
Year Ended December 31,
202120202019
Classification in Consolidated
Statement of Operations
Lease cost:
Operating lease cost
$204,165 $183,908 $164,876 Rent
Short-term lease cost
1,049 1,007 1,028 Rent
Variable lease cost
4,609 1,342 61 Rent
Finance lease cost:
Amortization of right-of-use assets
1,493 2,228 2,312 Depreciation and amortization
Interest on lease liabilities
177 65 188 Interest expense, net of interest income
Total lease cost
$211,493 $188,550 $168,465 
The weighted-average remaining lease terms and discount rates associated with our operating and finance lease liabilities at December 31, 2021 were as follows:
December 31, 2021
Weighted-average remaining lease term (1)
Operating leases
17.7 years
Finance leases
2.0 years
Weighted-average discount rate
Operating leases
7.97 %
Finance leases
6.32 %
(1)    The weighted-average remaining lease term associated with our operating and finance lease liabilities does not include all of the optional renewal periods available to us under our current lease arrangements. Rather, the weighted-average remaining lease term only includes periods covered by an option to extend a lease if we are reasonably certain to exercise that option.
Supplemental cash flow information associated with our operating and finance leases is as follows:
Year Ended December 31,
202120202019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$182,644 $131,617 $144,744 
Operating cash flows from finance leases
177 208 288 
Financing cash flows from finance leases
1,514 1,343 1,621 
Non-cash information:
Right-of-use assets obtained in exchange for initial lease liabilities
Operating leases
210,541 241,810 237,258 
Finance leases
1,272 2,576 751 
Right-of-use asset adjustments recognized as a result of the remeasurement of existing lease liabilities
Operating leases
(6,345)33,028 2,086 
Non-cash increase in operating lease right-of-use assets associated with below-market sale-leaseback transactions
9,500 43,910 21,250 
Impairment charges associated with operating lease right-of-use assets
— (1,962)(1,343)
Operating and Finance Lease Right-of-Use Assets and Lease Liabilities
Operating and finance lease right-of-use assets and lease liabilities were as follows:
December 31,
Classification on Consolidated
Balance Sheet
20212020
Lease right-of-use assets:
Operating leases
$1,864,528 $1,708,597 Operating lease right-of-use assets
Finance leases (1)
2,073 2,295 Other assets
Total lease right-of-use assets
$1,866,601 $1,710,892 
Lease liabilities:
Current
Operating leases
$46,315 $49,877 Current maturities of operating lease liabilities
Finance leases
1,374 1,171 Accrued expenses and other current liabilities
Noncurrent
Operating leases
1,909,883 1,738,393 Operating lease liabilities, net of current portion
Finance leases
757 1,202 Other liabilities
Total lease liabilities
$1,958,329 $1,790,643 
(1)Finance lease right-of-use assets were reported net of accumulated amortization of $2.4 million and $1.2 million at December 31, 2021 and 2020, respectively.
Maturities of Operating Lease Liabilities
The maturities associated with our operating and finance lease liabilities at December 31, 2021 are as follows:
Operating
Leases		Finance
Leases		Total
2022$187,000 $1,466 $188,466 
2023198,866 698 199,564 
2024205,276 84 205,360 
2025208,300 — 208,300 
2026210,163 — 210,163 
Thereafter
2,774,640 — 2,774,640 
Total lease payments
3,784,245 2,248 3,786,493 
Less: Imputed interest
1,828,047 117 1,828,164 
Present value of lease liabilities
$1,956,198 $2,131 $1,958,329 
Maturities of Finance Lease Liabilities
The maturities associated with our operating and finance lease liabilities at December 31, 2021 are as follows:
Operating
Leases		Finance
Leases		Total
2022$187,000 $1,466 $188,466 
2023198,866 698 199,564 
2024205,276 84 205,360 
2025208,300 — 208,300 
2026210,163 — 210,163 
Thereafter
2,774,640 — 2,774,640 
Total lease payments
3,784,245 2,248 3,786,493 
Less: Imputed interest
1,828,047 117 1,828,164 
Present value of lease liabilities
$1,956,198 $2,131 $1,958,329