Sweater Cashmere Fund |
SCHEDULE OF INVESTMENTS |
December 31, 2023 (Unaudited) |
Fair Value | ||||
Convertible Debt in Portfolio Companies - 5.4% | ||||
Financial Technology - 1.8% | ||||
Trellis Technologies, Inc., Principal $250,000, 8.00%, due 11/30/241,2 | $ | 250,000 | ||
Healthcare - 3.6% | ||||
Cabinet Health P.B.C., Principal $500,000, 4.55%, due 2/3/251,2 | 500,000 | |||
Total Convertible Debt in Portfolio Companies (Cost $750,000) | 750,000 | |||
Equity Investments in Portfolio Companies - 40.9% | ||||
Consumer Goods and Retail - 12.2% | ||||
Drupely, Inc. dba Graza Series A-3 Preferred Stock, shares 210,9991,2,3 | 569,400 | |||
IQ Bar, Inc. Series B Preferred Stock, shares 41,5531,2,3 | 299,227 | |||
Lukla, Inc. dba OROS Series B Preferred Stock, shares 412,8191,2,3 | 500,000 | |||
Nomadica Series Seed-6 Preferred Stock, shares 462,1071,2,3 | 311,871 | |||
Total Consumer Goods and Retail | 1,680,498 | |||
Consumer Technology - 10.6% | ||||
After Services, Inc. Series Seed-7 Preferred Stock, shares 24,0681,2,3 | 366,604 | |||
After Services, Inc. Series Seed-8 Preferred Stock, shares 21,4451,2,3 | 326,650 | |||
GO, Inc. Series Seed-1 Preferred Stock, shares 400,1601,2,3 | 519,640 | |||
The Dyrt, Inc. Series C Preferred Stock, shares 608,7261,2,3 | 250,000 | |||
Total Consumer Technology | 1,462,894 | |||
Education Technology - 2.3% | ||||
EdInvent, Inc. dba Accredible Series B Preferred Stock, shares 79,9561,2,3 | 312,500 | |||
Human Resource Technology - 7.9% | ||||
IsoTalent, Inc. Series Seed-1 Preferred Stock, shares 764,2921,2,3 | 1,099,503 | |||
Property Technology - 7.9% | ||||
Cloud Apartments, Inc. Series Seed-1 Preferred Stock, shares 208,995 1,2,3 | 250,000 | |||
Eloit Street, Inc. dba Guest House Series C-2 Preferred Stock, shares 2,012,8821,2,3 | 305,918 | |||
Havenly, Inc. Series C-1 Preferred Stock, shares 63,8481,2,3 | 266,338 | |||
True Footage Inc. Series A Prime Preferred Stock, shares 38,8361,2,3 | 272,901 | |||
Total Property Technology | 1,095,157 | |||
Total Equity Investments in Portfolio Companies (Cost $4,749,997) | 5,650,552 | |||
Portfolio Funds - 3.3% | ||||
Private Investment Companies - 3.3% | ||||
Curate Capital Fund I, LP1,3,4 | 159,289 | |||
Ganas Ventures I, a series of Ganas Ventures, LP1,3,4,5 | 114,484 | |||
Impressionism Capital Fund I, L.P.1,3,4 | 38,899 | |||
Stonks Y Combinator Summer 2022 Access Fund, a Series of Stonks Funds, LP - Class A1,3,4,5 | 148,985 | |||
Total Portfolio Funds (Cost $495,000) | 461,657 | |||
Simple Agreements for Future Equity in Portfolio Companies - 32.9% | ||||
Consumer Goods and Retail - 7.3% | ||||
FEAT Socks, Inc.1,2,3 | 212,500 | |||
Frances Valentine, LLC1,2,3 | 550,000 | |||
Hikerkind, Inc.1,2,3 | 250,000 | |||
Total Consumer Goods and Retail | 1,012,500 | |||
Consumer Technology - 4.6% | ||||
Hearth Display, Inc.1,2,3 | 250,000 | |||
SweatPals, Inc.1,2,3 | 125,000 | |||
The Last Gameboard, Inc.1,2,3 | 266,440 | |||
Total Consumer Technology | 641,440 | |||
Financial Technology - 7.3% | ||||
EarlyBird Central, Inc.1,2,3 | 400,000 | |||
Line Financial, P.B.C.1,2,3 | 500,000 | |||
Nada Holdings, Inc.1,2,3 | 110,000 | |||
Total Financial Technology | 1,010,000 | |||
Healthcare - 3.7% | ||||
Lazzaro Medical, Inc.1,2,3 | 262,500 | |||
Pear Suite, Inc.1,2,3 | 250,000 | |||
Total Healthcare | 512,500 | |||
Health Technology - 8.2% | ||||
Grapefruit Health, Inc.1,2,3 | 125,000 | |||
Parallel Health, Inc.1,2,3 | 262,500 | |||
Time Therapeutics, Inc. (Hone Health)1,2,3 | 250,000 | |||
Wyndly Health, Inc.1,2,3 | 500,000 | |||
Total Health Technology | 1,137,500 | |||
Logistics Technology - 1.8% | ||||
Shappi, Inc.1,2,3 | 250,000 | |||
Total Simple Agreements for Future Equity in Portfolio Companies (Cost $4,516,440) | 4,563,940 | |||
Warrants - 0.0% | ||||
Financial Technology - 0.0% | ||||
Trellis Technologies, Inc., shares 25,000, exercise price $0, expiration date 5/31/291,2,3 | - | |||
Property Technology - 0.0% | ||||
Havenly, Inc., shares 31,924, exercise price $2.1206, expiration date 2/17/281,2,3 | - | |||
Total Warrants (Cost $0) | - | |||
Short-Term Investments - 15.6% | ||||
Goldman Sachs Financial Square Government Fund - Institutional Class, 5.23%, shares 2,159,5286 | $ | 2,159,528 | ||
Total Short-Term Investments (Cost $2,159,528) | 2,159,528 | |||
Total Investments (Cost $12,670,965) - 98.1% | 13,585,677 | |||
Other assets in excess of liabilities - 1.9% | 258,266 | |||
Net Assets - 100% | $ | 13,843,943 |
P.B.C. - Public Benefit Corporation
dba - doing business as
LP - Limited Partnership
LLC - Limited Liability Company
1 | Restricted security. The total value of these securities is $11,426,149, which represents 82.5% of Fund net assets. Please refer to Restricted Securities in the Notes to the Schedule of Investments. |
2 | Level 3 securities fair valued using significant unobservable inputs. The total value of these securities is $10,964,492, which represents 79.2% of Fund net assets. |
3 | Non-Income Producing |
4 | Investment valued using net asset value per share (or its equivalent) as a practical expedient. |
5 | Affiliated investment for which ownership exceeds 5% of the investment’s capital. |
6 | Rate disclosed represents the seven day yield as of period end. |
Sweater Cashmere Fund
Notes to the schedule of investments
December 31, 2023 (unaudited)
Restricted Securities
Restricted securities include securities that have not been registered under the Securities Act of 1933, as amended, and securities that are subject to restrictions on resale. The Fund may invest in restricted securities that are consistent with the Fund’s investment objectives and investment strategies. Investments in restricted securities are valued at fair value as determined in good faith in accordance with procedures adopted by the Board of Trustees.
Additional information on each restricted investment held by the Fund on December 31, 2023 is as follows:
Initial | Fair | % of | ||||||||||||
Investments | Acquisition Date | Cost | Value | Net Assets | ||||||||||
After Services, Inc. Series Seed-7 Preferred Stock | 6/6/2022 | $ | 250,000 | $ | 366,604 | 2.6 | % | |||||||
After Services, Inc. Series Seed-8 Preferred Stock | 6/6/2022 | 250,000 | 326,650 | 2.4 | % | |||||||||
Cabinet Health P.B.C. | 2/14/2023 | 500,000 | 500,000 | 3.6 | % | |||||||||
Cloud Apartments, Inc. Series Seed-1 Preferred Stock | 5/8/2023 | 250,000 | 250,000 | 1.8 | % | |||||||||
Curate Capital Fund I, LP | 7/1/2022 | 170,000 | 159,289 | 1.2 | % | |||||||||
Drupely, Inc. dba Graza Series A-3 Preferred Stock | 6/17/2022 | 200,000 | 569,400 | 4.1 | % | |||||||||
EarlyBird Central, Inc. | 6/3/2022 | 400,000 | 400,000 | 2.9 | % | |||||||||
EdInvent, Inc. dba Accredible Series B Preferred Stock | 7/29/2022 | 250,000 | 312,500 | 2.3 | % | |||||||||
Eloit Street, Inc. dba Guest House Series C-2 Preferred Stock | 11/8/2022 | 300,000 | 305,918 | 2.2 | % | |||||||||
FEAT Socks, Inc. | 6/15/2022 | 250,000 | 212,500 | 1.5 | % | |||||||||
Frances Valentine, LLC | 11/18/2022 | 500,000 | 550,000 | 4.0 | % | |||||||||
Ganas Ventures I, a series of Ganas Ventures, LP | 7/1/2022 | 125,000 | 114,484 | 0.8 | % | |||||||||
GO, Inc. Series Seed-1 Preferred Stock | 11/18/2022 | 500,000 | 519,640 | 3.8 | % | |||||||||
Grapefruit Health, Inc. | 5/2/2023 | 125,000 | 125,000 | 0.9 | % | |||||||||
Havenly, Inc. Warrants | 2/10/2023 | - | - | 0.0 | % | |||||||||
Havenly, Inc., Series C-1 Preferred Stock | 2/10/2023 | 249,997 | 266,338 | 1.8 | % | |||||||||
Hearth Display, Inc. | 1/6/2023 | 250,000 | 250,000 | 1.8 | % | |||||||||
Hikerkind, Inc. | 8/10/2023 | 250,000 | 250,000 | 1.8 | % | |||||||||
Impressionism Capital Fund I, L.P. | 4/20/2023 | 50,000 | 38,899 | 0.3 | % | |||||||||
IQ Bar, Inc. Series B Preferred Stock | 8/12/2022 | 250,000 | 299,227 | 2.2 | % | |||||||||
IsoTalent, Inc. - Series Seed-1 Preferred Stock | 7/8/2022 | 1,000,000 | 1,099,503 | 7.9 | % | |||||||||
Lazzaro Medical, Inc. | 7/1/2022 | 250,000 | 262,500 | 1.9 | % | |||||||||
Line Financial, P.B.C | 8/17/2023 | 500,000 | 500,000 | 3.6 | % | |||||||||
Lukla, Inc. dba OROS Series B Preferred Stock | 12/14/2023 | 500,000 | 500,000 | 3.6 | % | |||||||||
Nada Holdings, Inc. | 6/17/2022 | 100,000 | 110,000 | 0.8 | % | |||||||||
Nomadica Series Seed-6 Preferred Stock | 7/1/2022 | 250,000 | 311,871 | 2.3 | % | |||||||||
Parallel Health, Inc. | 6/28/2022 | 250,000 | 262,500 | 1.9 | % | |||||||||
Pear Suite, Inc. | 11/14/2022 | 250,000 | 250,000 | 1.8 | % | |||||||||
Shappi, Inc. | 9/16/2022 | 250,000 | 250,000 | 1.8 | % | |||||||||
Stonks Y Combinator Summer 2022 Access Fund | 9/16/2022 | 150,000 | 148,985 | 1.1 | % | |||||||||
SweatPals, Inc. | 5/3/2023 | 125,000 | 125,000 | 0.9 | % | |||||||||
The Dyrt, Inc. Series C Preferred Stock | 12/11/2023 | 250,000 | 250,000 | 1.8 | % | |||||||||
The Last Game Board, Inc. | 12/9/2022 | 266,440 | 266,440 | 1.9 | % | |||||||||
Time Therapeutics Inc. (Hone Health) | 5/25/2023 | 250,000 | 250,000 | 1.8 | % | |||||||||
Trellis Technologies, Inc. | 6/1/2023 | 250,000 | 250,000 | 1.8 | % | |||||||||
Trellis Technologies, Inc. Warrants | 6/1/2023 | - | - | 0.0 | % | |||||||||
True Footage Inc. - Series A Prime Preferred Stock | 7/29/2022 | 250,000 | 272,901 | 2.0 | % | |||||||||
Wyndly Health, Inc. | 9/13/2022 | 500,000 | 500,000 | 3.6 | % | |||||||||
$ | 10,511,437 | $ | 11,426,149 | 82.5 | % |