XML 76 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Management Incentive Plan and Stock-Based Compensation - Assumptions (Details) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Performance-Based Restricted Stock Units ("RSUs")      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Fair value of common stock (per share) $ 9.89 $ 8.92 $ 17.00
Expected volatility 41.65% 53.40% 48.20%
Risk-free rate 4.38% 3.98% 1.65%
Dividend yield 0.00% 0.00% 0.00%
Cost of equity capital 14.10% 13.50% 11.20%
Employee Stock Option [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Expected volatility 60.91% 64.54%  
Expected term of award 6 years 6 months 6 years 6 months  
Risk-free rate 3.82% 3.39%  
Dividend yield 0.00% 0.00%