XML 60 R53.htm IDEA: XBRL DOCUMENT v3.24.2
Borrowings (Tables)
12 Months Ended
Mar. 31, 2024
Debt Instrument [Line Items]  
Schedule of Long Term Borrowings

A. Long-term borrowings consist of the following:

 

 

 

 

 

 

As of
 March 31,
2024

 

 

As of
March 31,
2023

 

Loans from banks (note a)

 

 

 

 

 

112,169

 

 

 

307,228

 

Secured debentures (note b)

 

 

 

 

 

2,214,754

 

 

 

3,198,569

 

Convertible debenture (note c)

 

 

 

 

 

1,374,481

 

 

 

-

 

Less: current portion of long-term borrowings

 

 

 

 

 

(2,228,471

)

 

 

(2,852,528

)

 

 

 

 

 

1,472,933

 

 

 

653,269

 

Schedule of Loans from Banks
a.
Loans from banks:

 

Particulars

 

 

Interest
rate

 

Maturity
date

 

Amount
outstanding

 

 Long-term borrowings from banks

 

 

8.75%

 

10-Aug-30

 

 

112,169

 

 

 

 

 

 

 

 

112,169

 

Schedule of Secured Debentures

b. Secured debentures:

 

Particulars

 

 

Interest
rate

 

 

Maturity
date

 

Amount
outstanding

 

N1 Series Debentures

 

 

 

19.50

%

 

31-May-24

 

 

578,137

 

N2 Series Debenture

 

 

 

19.50

%

 

31-Jul-24

 

 

327,412

 

N3 Series Debentures

 

 

 

19.25

%

 

31-May-24

 

 

409,643

 

N4 Series Debentures

 

 

 

20.00

%

 

31-Jan-24

 

 

899,562

 

 

 

 

 

 

 

 

 

2,214,754

 

 

Schedule of Assumptions Used In Calculating Estimated Fair Value Of Warrants Due

Assumptions used in calculating estimated fair value of Forward Purchase Agreement as of March 31, 2024 is as follows:

 

Volatility

 

 

 

 

 

 

 

62.65

%

Risk-free rate

 

 

 

 

 

 

 

4.21

%

Dividend yield

 

 

 

 

 

 

 

0.00

%

Strike price

 

 

 

 

 

 

 

10.77

 

Remaining term (years)

 

 

 

 

 

 

1 year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Maturities of Long-term Borrowings Excluding Convertible Notes

d. As of March 31, 2024, the aggregate maturities of long-term borrowings are as follows:

 

Period ending March 31, 2025

 

 

 

 

 

 

 

2,228,471

 

Period ending March 31, 2026

 

 

 

 

 

 

 

1,389,426

 

Period ending March 31, 2027

 

 

 

 

 

 

 

16,306

 

Period ending March 31 2027 onwards

 

 

 

 

 

 

 

67,201

 

 

 

 

 

 

 

 

 

3,701,404

 

Schedule of Short Term Borrowings

B. Short-term borrowings

 

 

 

 

 

 

As of
 March 31,
2024

 

 

As of
March 31,
2023

 

Loans from banks (note a)

 

 

 

 

 

781,455

 

 

 

84,587

 

Loans from related parties

 

 

 

 

 

1,096,109

 

 

 

485,747

 

Loans from others (note b)

 

 

 

 

 

13,877,265

 

 

 

4,305,467

 

 

 

 

 

 

15,754,829

 

 

 

4,875,801

 

 

Summary of Loans from Banks and Others
a)
Loans from banks and others

 

Particulars

 

Weighted average borrowing rate

 

Short-term borrowings from banks and others

 

 

14.00

%

 

 

 

 

Summary of Estimated Fair Value of Working Capital Loan

Fair Value of the Warrants:

 

 

 

 

 

 

 

 

 

 

Closing price

 

 

 

 

 

 

$

0.09

 

Open price

 

 

 

 

 

 

$

0.09

 

High

 

 

 

 

 

 

$

0.09

 

Low

 

 

 

 

 

 

$

0.09

 

Warrants Entitlement  
Debt Instrument [Line Items]  
Schedule of Assumptions Used In Calculating Estimated Fair Value Of Warrants Due

A comparison of the assumptions used in calculating estimated fair value of warrants due as of March 31, 2024 is as follows:

 

Risk free rate

 

 

 

4.13% - 4.47%

 

Volatility

 

 

 

108.18% - 126.55%

 

Annual Interest rate

 

 

 

 

13

%

Conversion Price

 

 

 

$10