XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Mezzanine Equity and Shareholders' Deficit - USD ($)
Total
Previously Reported [Member]
Convertible Preferred Stock and Additional Paid In Capital [Member]
Convertible Preferred Stock and Additional Paid In Capital [Member]
Previously Reported [Member]
Convertible Preferred Stock and Additional Paid In Capital [Member]
Revision of Prior Period, Adjustment [Member]
Ordinary Stock and Additional Paid In Capital [Member]
Ordinary Stock and Additional Paid In Capital [Member]
Previously Reported [Member]
Ordinary Stock and Additional Paid In Capital [Member]
Revision of Prior Period, Adjustment [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Previously Reported [Member]
Debenture Redemption Reserve [Member]
Debenture Redemption Reserve [Member]
Previously Reported [Member]
Stock Based Compensation [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Other Comprehensive Loss [Member]
Previously Reported [Member]
Mezzanine equity, beginning balance at Mar. 31, 2021       $ 12,230,712                      
Mezzanine equity, beginning balance (in shares) at Mar. 31, 2021       805,401                      
Beginning balance at Mar. 31, 2021   $ (27,095,883)         $ 303,213     $ (27,315,413)         $ (83,683)
Beginning Balance (in shares) at Mar. 31, 2021             606,425                
Issuance of convertible preferred stock on conversion of convertible notes     $ 117,138                        
Issuance of convertible preferred stock on conversion of convertible notes, Shares     1,512                        
Exercise of preferred share warrants     $ 11,348,378                        
Exercise of preferred share warrants, Shares     140,250                        
Net profit attributable to ordinary shareholders $ (9,741,832)               $ (9,741,832)            
Other comprehensive income (40,353)                         $ (40,353)  
Mezzanine equity, ending balance at Mar. 31, 2022 $ 23,696,228   $ 23,696,228 $ 23,696,228                      
Mezzanine equity, ending balance (in shares) at Mar. 31, 2022 947,163   25,774,117 947,163 24,826,954                    
Ending Balance (in shares) at Mar. 31, 2022           16,501,984 606,425 15,895,559              
Ending Balance at Mar. 31, 2022 $ (36,878,068) (36,878,068)       $ 303,213 $ 303,213   (37,057,245) (37,057,245)       (124,036) (124,036)
Issuance of Series A1 stock during the period through conversion of loan     $ 9,133,631                        
Issuance of Series A1 stock during the period through conversion of loan, Shares     3,797,667                        
Net profit attributable to ordinary shareholders (9,529,872)               (9,529,872)            
Impact of issuance/repayment of debenture                 (390,856)   $ 390,856        
Other comprehensive income 11,365                         11,365  
Mezzanine equity, ending balance at Dec. 31, 2022     $ 32,829,859                        
Mezzanine equity, ending balance (in shares) at Dec. 31, 2022     29,571,784                        
Ending Balance (in shares) at Dec. 31, 2022           16,501,984                  
Ending Balance at Dec. 31, 2022 (46,396,575)         $ 303,213     (46,977,973)   390,856     (112,671)  
Mezzanine equity, beginning balance at Mar. 31, 2022 $ 23,696,228   $ 23,696,228 $ 23,696,228                      
Mezzanine equity, beginning balance (in shares) at Mar. 31, 2022 947,163   25,774,117 947,163 24,826,954                    
Beginning balance at Mar. 31, 2022 $ (36,878,068) (36,878,068)       $ 303,213 $ 303,213   (37,057,245) (37,057,245)       (124,036) (124,036)
Beginning Balance (in shares) at Mar. 31, 2022           16,501,984 606,425 15,895,559              
Issuance of convertible preferred stock on conversion of convertible notes     $ 24,006,892                        
Issuance of convertible preferred stock on conversion of convertible notes, Shares     514,028                        
Issuance of Series A1 stock during the period through rights issue     $ 458,000                        
Issuance of Series A1 stock during the period through rights issue, Shares     2,956                        
Exercise of preferred share warrants     $ 113,159                        
Exercise of preferred share warrants, Shares     953                        
Net profit attributable to ordinary shareholders (14,024,268)               (14,024,268)            
Impact of issuance/repayment of debenture                 (366,786)   366,786        
Other comprehensive income 57,133                         57,133  
Mezzanine equity, ending balance at Mar. 31, 2023 $ 48,274,279   $ 48,274,279 $ 48,274,279                      
Mezzanine equity, ending balance (in shares) at Mar. 31, 2023 1,465,100   39,868,173 1,465,100 38,403,073                    
Ending Balance (in shares) at Mar. 31, 2023           16,501,984 606,425 15,895,559              
Ending Balance at Mar. 31, 2023 $ (50,845,203) (50,845,203)       $ 303,213 $ 303,213   (51,448,299) (51,448,299) 366,786 $ 366,786   (66,903) (66,903)
Mezzanine equity, beginning balance at Sep. 30, 2022     $ 32,717,915 $ 32,717,915                      
Mezzanine equity, beginning balance (in shares) at Sep. 30, 2022     29,050,404 1,067,562 27,982,842     15,895,559              
Beginning balance at Sep. 30, 2022 (46,995,797) (46,995,797)       $ 303,213 $ 303,213   (47,257,034) (47,257,034) 192,488 192,488   (234,464) (234,464)
Beginning Balance (in shares) at Sep. 30, 2022           16,501,984 606,425                
Issuance of convertible preferred stock on conversion of convertible notes     $ 111,944                        
Issuance of convertible preferred stock on conversion of convertible notes, Shares     521,380                        
Net profit attributable to ordinary shareholders 477,429               477,429            
Impact of issuance/repayment of debenture                 (198,368)   198,368        
Other comprehensive income 121,793                         121,793  
Mezzanine equity, ending balance at Dec. 31, 2022     $ 32,829,859                        
Mezzanine equity, ending balance (in shares) at Dec. 31, 2022     29,571,784                        
Ending Balance (in shares) at Dec. 31, 2022           16,501,984                  
Ending Balance at Dec. 31, 2022 (46,396,575)         $ 303,213     (46,977,973)   390,856     (112,671)  
Mezzanine equity, beginning balance at Mar. 31, 2023 $ 48,274,279   $ 48,274,279 $ 48,274,279                      
Mezzanine equity, beginning balance (in shares) at Mar. 31, 2023 1,465,100   39,868,173 1,465,100 38,403,073                    
Beginning balance at Mar. 31, 2023 $ (50,845,203) $ (50,845,203)       $ 303,213 $ 303,213   (51,448,299) $ (51,448,299) 366,786 $ 366,786   (66,903) $ (66,903)
Beginning Balance (in shares) at Mar. 31, 2023           16,501,984 606,425 15,895,559              
Issuance of Series A1 stock during the period through rights issue     $ 8,879,409                        
Issuance of Series A1 stock during the period through rights issue, Shares     1,558,916                        
Issuance of Series A1 stock during the period through conversion of loan     $ 2,662,590                        
Issuance of Series A1 stock during the period through conversion of loan, Shares     467,446                        
Net profit attributable to ordinary shareholders (65,690,663)               (65,690,663)            
Movement attributable to stock based Compensation Reserve 30,779,664                       $ 30,779,664    
Impact of issuance/repayment of debenture                 104,304   (104,304)        
Other comprehensive income 111,197                         111,197  
Conversion of redeemable convertible preferred stock into ordinary shares upon Business Combination     $ (59,816,278)                        
Conversion of redeemable convertible preferred stock into ordinary shares upon Business Combination, shares     (41,894,535)                        
Conversion of redeemable convertible preferred stock into ordinary shares upon Business Combination 59,816,278         $ 59,816,278                  
Conversion of redeemable convertible preferred stock into ordinary stock upon Business Combination, Shares           41,894,536                  
Issuance of ordinary shares upon Business Combination 24,860,834         $ 24,860,834                  
Issuance of ordinary shares upon Business Combination, Shares           10,044,309                  
Mezzanine equity, ending balance at Dec. 31, 2023 $ 0                            
Ending Balance (in shares) at Dec. 31, 2023 2,145,991         68,440,829                  
Ending Balance at Dec. 31, 2023 $ (967,893)         $ 84,980,325     (117,034,658)   262,482   30,779,664 44,294  
Beginning balance at Sep. 30, 2023 2,540,425         $ 84,980,325     (86,524,231)   321,674   3,526,209 236,448  
Beginning Balance (in shares) at Sep. 30, 2023           68,440,829                  
Net profit attributable to ordinary shareholders (30,569,619)               (30,569,619)            
Movement attributable to stock based Compensation Reserve 27,253,455                       27,253,455    
Impact of issuance/repayment of debenture                 59,192   (59,192)        
Other comprehensive income (192,154)                         (192,154)  
Mezzanine equity, ending balance at Dec. 31, 2023 $ 0                            
Ending Balance (in shares) at Dec. 31, 2023 2,145,991         68,440,829                  
Ending Balance at Dec. 31, 2023 $ (967,893)         $ 84,980,325     $ (117,034,658)   $ 262,482   $ 30,779,664 $ 44,294