XML 19 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Prepayments and Other Current Assets
9 Months Ended
Dec. 31, 2023
Prepaid Expense and Other Assets, Current [Abstract]  
Prepayments and Other Current Assets

6. Prepayments and other current assets

 

 

 

 

 

 

As of
December 31,
2023

 

 

As of
March 31,
2023

 

 

 

 

 

 

 

 

 

 

 

Balance with statutory authorities

 

 

 

 

 

1,239,594

 

 

 

1,189,787

 

Unbilled revenue

 

 

 

 

 

2,134,765

 

 

 

868,382

 

Advances given (net of doubtful advances of $229,229 as of December 31, 2023 and $225,495 as of March 31, 2023)

 

 

3,246,326

 

 

 

922,380

 

Other receivables

 

 

 

 

 

2,918,159

 

 

 

126,928

 

Prepayments

 

 

 

 

 

1,771,555

 

 

 

22,091

 

Forward purchase agreement

 

 

 

 

 

24,462,103

 

 

 

 

Deposits

 

 

 

 

 

74,953

 

 

 

52,368

 

 

 

 

 

 

 

35,847,455

 

 

 

3,181,936

 

 

i) Advances given include:

a)
$2,733,380 and $826,057 of advances to suppliers as of December 31, 2023 and March 31, 2023, respectively. Advances to suppliers include related party balance of $76,507 and $0 as of December 31, 2023 and March 31, 2023 respectively.
b)
$144,252 and $55,753 of advances to employees as of December 31, 2023 and March 31, 2023, respectively. Advances to employees include related party balances of $9,798 and $28,516 as of December 31, 2023 and as of March 31, 2023.
c)
$344,914 and $0 of loans and advances to related parties as of December 31, 2023 and March 31, 2023, respectively.

 

 


ii) Forward purchase agreement

On August 25 2023, Vahanna entered into an agreement with (i) Meteora Capital Partners, LP (“MCP”), (ii) Meteora Select Trading Opportunities Master, LP (“MSTO”), and (iii) Meteora Strategic Capital, LLC (“MSC” and, collectively with MCP and MSTO, “Seller”) (the “Forward Purchase Agreement" or "FPA”) for OTC Equity Prepaid Forward Transactions. Vahanna is referred to as the “Counterparty” prior to the consummation of the Business Combination, while the Parent Company is referred to as the “Counterparty” after the consummation of the Business Combination.

 

The Forward Purchase Agreement represents the recognition of the cash payments to the Seller of $46.1 million (including prepayment of $46 million and the reimbursable transaction cost of $0.1 million) and the Forward Purchase Agreement with regard to 4,297,745 shares (recycled shares) and 702,255 shares (FPA subscription shares). The fair value of the Forward Purchase Agreement is comprised of the Prepayment Amount ($46.1 million) and is reduced by the economics of the downside provided to the Sellers ($23.5 million) and the estimated consideration payment at the Cash Settlement Payment Date ($22.6 million). The Forward Purchase Agreement will be remeasured at fair value with changes in earnings in the future periods. Forward Purchase Agreements are treated as a Financial Instrument and revalued at each reporting date with the corresponding earnings (loss) reflected in the consolidated statements of operations as a change in fair value of Forward Purchase Agreement.

During the three months ended December 31, 2023, an amount of $2,290,633 was received from the Seller and accordingly the value of Forward Purchase Agreement was adjusted. Further, on account of fair valuation of the Forward Purchase Asset as of December 31, 2023, a gain of $4,152,541 was recorded.

Assumptions used in calculating estimated fair value of Forward Purchase Agreement as of December 31, 2023 is as follows:

 

Volatility

 

 

 

 

 

 

 

62.80

%

Risk-free rate

 

 

 

 

 

 

 

3.88

%

Dividend yield

 

 

 

 

 

 

 

0.00

%

Strike price

 

 

 

 

 

 

10.77

 

Remaining term (years)

 

 

 

 

 

 

1.25 years