XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Mezzanine Equity and Stockholders' Deficit - USD ($)
Total
Previously Reported [Member]
Convertible Preferred Stock and Additional Paid In Capital [Member]
Convertible Preferred Stock and Additional Paid In Capital [Member]
Previously Reported [Member]
Convertible Preferred Stock and Additional Paid In Capital [Member]
Revision of Prior Period, Adjustment [Member]
Common Stock and Additional Paid In Capital [Member]
Common Stock and Additional Paid In Capital [Member]
Previously Reported [Member]
Common Stock and Additional Paid In Capital [Member]
Revision of Prior Period, Adjustment [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Previously Reported [Member]
Debenture Redemption Reserve [Member]
Debenture Redemption Reserve [Member]
Previously Reported [Member]
Stock Based Compensation [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Other Comprehensive Loss [Member]
Previously Reported [Member]
Mezzanine equity, beginning balance at Mar. 31, 2022     $ 23,696,228 $ 23,696,228                      
Mezzanine equity, beginning balance (in shares) at Mar. 31, 2022     25,774,117 947,163 24,826,954                    
Beginning balance at Mar. 31, 2022 $ (36,878,068) $ (36,878,068)       $ 303,213 $ 303,213   $ (37,057,245) $ (37,057,245)       $ (124,036) $ (124,036)
Beginning Balance (in shares) at Mar. 31, 2022           16,501,984 606,425 15,895,559              
Issuance of convertible preferred stock on conversion of convertible notes     $ 4,468,878                        
Issuance of convertible preferred stock on conversion of convertible notes, Shares     2,211,186                        
Net profit (loss) attributable to common stockholders (2,578,372)               (2,578,372)            
Impact of issuance/repayment of debenture                 (136,288)   $ 136,288        
Other comprehensive income 1,152,135                         1,152,135  
Mezzanine equity, ending balance at Jun. 30, 2022     $ 28,165,106                        
Mezzanine equity, ending balance (in shares) at Jun. 30, 2022     27,985,303                        
Ending Balance (in shares) at Jun. 30, 2022           16,501,984                  
Ending Balance at Jun. 30, 2022 (38,304,305)         $ 303,213     (39,771,905)   136,288     1,028,099  
Mezzanine equity, beginning balance at Mar. 31, 2022     $ 23,696,228 $ 23,696,228                      
Mezzanine equity, beginning balance (in shares) at Mar. 31, 2022     25,774,117 947,163 24,826,954                    
Beginning balance at Mar. 31, 2022 (36,878,068) (36,878,068)       $ 303,213 $ 303,213   (37,057,245) (37,057,245)       (124,036) (124,036)
Beginning Balance (in shares) at Mar. 31, 2022           16,501,984 606,425 15,895,559              
Net profit (loss) attributable to common stockholders (10,007,301)                            
Mezzanine equity, ending balance at Sep. 30, 2022     $ 33,837,690                        
Mezzanine equity, ending balance (in shares) at Sep. 30, 2022     29,050,404                        
Ending Balance (in shares) at Sep. 30, 2022           16,501,984                  
Ending Balance at Sep. 30, 2022 (46,995,797)         $ 303,213     (47,257,034)   192,488     (234,464)  
Mezzanine equity, beginning balance at Jun. 30, 2022     $ 28,165,106                        
Mezzanine equity, beginning balance (in shares) at Jun. 30, 2022     27,985,303                        
Beginning balance at Jun. 30, 2022 (38,304,305)         $ 303,213     (39,771,905)   136,288     1,028,099  
Beginning Balance (in shares) at Jun. 30, 2022           16,501,984                  
Issuance of convertible preferred stock on conversion of convertible notes     $ 5,672,584                        
Issuance of convertible preferred stock on conversion of convertible notes, Shares     1,065,101                        
Net profit (loss) attributable to common stockholders (7,428,929)               (7,428,929)            
Impact of issuance/repayment of debenture                 (56,200)   56,200        
Other comprehensive income (1,262,563)                         (1,262,563)  
Mezzanine equity, ending balance at Sep. 30, 2022     $ 33,837,690                        
Mezzanine equity, ending balance (in shares) at Sep. 30, 2022     29,050,404                        
Ending Balance (in shares) at Sep. 30, 2022           16,501,984                  
Ending Balance at Sep. 30, 2022 (46,995,797)         $ 303,213     (47,257,034)   192,488     (234,464)  
Mezzanine equity, beginning balance at Mar. 31, 2023 $ 48,274,279   $ 48,274,279 $ 48,274,279                      
Mezzanine equity, beginning balance (in shares) at Mar. 31, 2023 1,465,100   39,868,173 1,465,100 38,403,073                    
Beginning balance at Mar. 31, 2023 $ (50,845,203) (50,845,203)       $ 303,213 $ 303,213   (51,448,299) (51,448,299) 366,786 $ 366,786   (66,903) (66,903)
Beginning Balance (in shares) at Mar. 31, 2023           16,501,984 606,425 15,895,559              
Issuance of Series A1 stock during the period through rights issue     $ 4,445,027                        
Issuance of Series A1 stock during the period through rights issue, Shares     780,410                        
Issuance of Series A1 stock during the period through conversion of loan     $ 2,662,590                        
Issuance of Series A1 stock during the period through conversion of loan, Shares     467,446                        
Net profit (loss) attributable to common stockholders (4,039,244)               (4,039,244)            
Other comprehensive income (35,538)                         (35,538)  
Mezzanine equity, ending balance at Jun. 30, 2023     $ 55,381,896                        
Mezzanine equity, ending balance (in shares) at Jun. 30, 2023     41,116,029                        
Ending Balance (in shares) at Jun. 30, 2023           16,501,984                  
Ending Balance at Jun. 30, 2023 (54,919,985)         $ 303,213     (55,487,543)   366,786     (102,441)  
Mezzanine equity, beginning balance at Mar. 31, 2023 $ 48,274,279   $ 48,274,279 $ 48,274,279                      
Mezzanine equity, beginning balance (in shares) at Mar. 31, 2023 1,465,100   39,868,173 1,465,100 38,403,073                    
Beginning balance at Mar. 31, 2023 $ (50,845,203) $ (50,845,203)       $ 303,213 $ 303,213   (51,448,299) $ (51,448,299) 366,786 $ 366,786   (66,903) $ (66,903)
Beginning Balance (in shares) at Mar. 31, 2023           16,501,984 606,425 15,895,559              
Net profit (loss) attributable to common stockholders $ (35,121,044)                            
Ending Balance (in shares) at Sep. 30, 2023 2,145,991         68,440,829                  
Ending Balance at Sep. 30, 2023 $ 2,540,425         $ 84,980,325     (86,524,231)   321,674   $ 3,526,209 236,448  
Mezzanine equity, beginning balance at Jun. 30, 2023     $ 55,381,896                        
Mezzanine equity, beginning balance (in shares) at Jun. 30, 2023     41,116,029                        
Beginning balance at Jun. 30, 2023 (54,919,985)         $ 303,213     (55,487,543)   366,786     (102,441)  
Beginning Balance (in shares) at Jun. 30, 2023           16,501,984                  
Issuance of Series A1 stock during the period through rights issue     $ 4,434,382                        
Issuance of Series A1 stock during the period through rights issue, Shares     778,506                        
Net profit (loss) attributable to common stockholders (31,081,800)               (31,081,800)            
Stock based Compensation Reserve created 3,526,209                       3,526,209    
Impact of issuance/repayment of debenture                 45,112   (45,112)        
Other comprehensive income 338,889                         338,889  
Conversion of redeemable convertible preferred stock into common stock upon Business Combination     $ (59,816,278)                        
Conversion of redeemable convertible preferred stock into common stock upon Business Combination, shares     (41,894,535)                        
Conversion of redeemable convertible preferred stock into common stock upon Business Combination 59,816,278         $ 59,816,278                  
Conversion of redeemable convertible preferred stock into common stock upon Business Combination, Shares           41,894,536                  
Issuance of common stock upon Business Combination $ 24,860,834         $ 24,860,834                  
Issuance of common stock upon Business Combination, Shares           10,044,309                  
Ending Balance (in shares) at Sep. 30, 2023 2,145,991         68,440,829                  
Ending Balance at Sep. 30, 2023 $ 2,540,425         $ 84,980,325     $ (86,524,231)   $ 321,674   $ 3,526,209 $ 236,448