XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Recapitalization (Tables)
6 Months Ended
Sep. 30, 2023
Restructuring and Related Activities [Abstract]  
Summary of Business Acquisition Elements Reconciled to Consolidated Financial Statements The following table reconciles the elements of the Business Combination to the condensed consolidated statements of cash flows and the condensed consolidated statement of changes in redeemable convertible preferred stock and stockholders’ equity (deficit) for the period ended September 30, 2023:

 

Cash-trust and cash, net of redemptions

 

 

 

 

 

 

 

32,770

 

Less: transaction costs and advisory fees, paid

 

 

 

 

 

 

 

 

Net proceeds from the Business Combination

 

 

 

 

 

 

 

32,770

 

Add: other current assets (including forward purchase agreement)

 

 

 

 

 

 

 

46,257,695

 

Less: transaction costs and advisory fees, accrued

 

 

 

 

 

 

 

(17,697,924

)

Less: promissory note

 

 

 

 

 

 

 

(3,731,708

)

Reverse recapitalization, net

 

 

 

 

 

 

 

24,860,833

 

Summary of Number of Shares of Common Stock Issued Immediately Following the Consummation of the Business Combination

The number of shares of common stock issued immediately following the consummation of the Business Combination were:

 

Vahanna Class A common stock, outstanding prior to the Business Combination

 

 

 

 

 

 

 

25,012,500

 

Less: Redemption of Vahanna Class A common stock

 

 

 

 

 

 

 

(15,670,446

)

Class A common stock of Vahanna

 

 

 

 

 

 

 

9,342,054

 

Predecessor Roadzen Shares

 

 

 

 

 

 

 

58,396,520

 

Shares Issued to PIPE

 

 

 

 

 

 

 

702,255

 

Common stock immediately after the Business Combination

 

 

 

 

 

 

 

68,440,829

 

Unvested Restricted Stock units

 

 

 

 

 

 

 

9,903,480

 

 

 

 

 

 

 

 

 

 

Summary of Number of Predecessor Roadzen Shares

The number of Predecessor Roadzen shares was determined as follows:

 

 

 

 

 

Predecessor Roadzen
Shares

 

 

Shares issued to shareholders of Predecessor Roadzen

 

Common stock

 

 

 

 

 

606,425

 

 

 

16,501,984

 

Convertible preferred stock

 

 

 

 

 

1,539,566

 

 

 

41,894,536

 

 

 

 

 

 

2,145,991

 

 

 

58,396,520