XML 84 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Supplemental Financial Information
12 Months Ended
Dec. 31, 2023
Supplemental Financial Information [Abstract]  
Supplemental Financial Information Supplemental Financial Information
Supplemental Statement of Operations Information
The following tables provide additional information about material items recorded in the Consolidated Statements of Operations and Comprehensive Income.
Taxes other than income taxes
For the Years Ended December 31,
202320222021
Gross receipts(a)
$139 $130 $99 
Property253 274268
Payroll142 130109
__________
(a)Represent gross receipts taxes related to our retail operations. The offsetting collection of gross receipts taxes from customers is recorded in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
Other, net
For the Years Ended December 31,
202320222021
Decommissioning-related activities:
Net realized income on NDT funds(a)
Regulatory Agreement Units$657 $333 $817 
Non-Regulatory Agreement Units335 97 449 
Net unrealized (losses) gains on NDT funds
Regulatory Agreement Units397 (1,354)351 
Non-Regulatory Agreement Units259 (798)209 
Regulatory offset to NDT fund-related activities(b)
(845)820 (917)
Total Decommissioning-related activities
803 (902)909 
Non-service net periodic benefit credit(c)
54 110 — 
Net realized and unrealized (losses) gains from equity investments(d)
307 (13)(160)
Return to provision adjustment(e)
19 (49)— 
Other(f)
85 68 46 
Total Other, net$1,268 $(786)$795 
__________
(a)Realized income includes interest, dividends and realized gains and losses on sales of NDT fund investments.
(b)Includes the elimination of decommissioning-related activities and the elimination of income taxes related to all NDT fund activity for the Regulatory Agreement Units except for decommissioning-related impacts that were not offset for the Byron units starting in the second quarter of 2021. With our September 15, 2021 reversal of the previous decision to retire Byron, we resumed contractual offset for Byron as of that date. See Note 10 — Asset Retirement Obligations for additional information regarding the accounting for nuclear decommissioning and the contractual offset suspension for the Byron units.
(c)Prior to separation, we were allocated our portion of pension and OPEB non-service credits (costs) from Exelon, which was included in Operating and maintenance expense. Effective February 1, 2022, the non-service credit (cost) components are included in Other, net, in accordance with single employer plan accounting. See Note 15 — Retirement Benefits for additional information.
(d)For 2023, includes unrealized gain resulting from equity investment that became publicly traded in the second quarter of 2023 and now has a readily determinable fair value (and no longer is accounted for as an equity method investment due to lack of significant influence). We recorded the fair value of this investment in Investments on the Consolidated Balance Sheets based on quoted market price of the stock. See Note 18 — Fair Value of Financial Assets and Liabilities for additional information. For 2022, represents Net realized and unrealized (losses) gains from equity investments. For 2021, represents Net unrealized (losses) gains from equity investments.
(e)This reflects amounts contractually owed to Exelon under the TMA, which is offset in Income taxes. See Note 14 — Income Taxes for additional information.
(f)Includes amounts we billed Exelon for services pursuant to the TSA. See Note 1 — Basis of Presentation for additional information.
Supplemental Cash Flow Information
The following tables provide additional information about material items recorded in the Consolidated Statements of Cash Flows.
Depreciation, amortization and accretion
For the Years Ended December 31,
202320222021
Property, plant, and equipment(a)
$1,073 $1,065 $2,954 
Amortization of intangible assets, net(a)
23 2649
Amortization of energy contract assets and liabilities(b)
35 3531
Nuclear fuel(c)
787 758992
ARO accretion(d)
596 543514
Total depreciation, amortization, and accretion$2,514 $2,427 $4,540 
_________
(a)Included in Depreciation and amortization expense in the Consolidated Statements of Operations and Comprehensive Income.
(b)Included in Operating revenues or Purchased power and fuel expense in the Consolidated Statements of Operations and Comprehensive Income.
(c)Included in Purchased power and fuel expense in the Consolidated Statements of Operations and Comprehensive Income.
(d)Included in Operating and maintenance expense in the Consolidated Statements of Operations and Comprehensive Income.
Cash paid during the year
For the Years Ended December 31,
202320222021
Interest (net of amount capitalized)$264 $230 $275 
Income taxes (net of refunds)466 287426 

Other non-cash operating activities
CEG ParentConstellation
For the Years Ended December 31,For the Years Ended December 31,
202320222021202320222021
Pension and non-pension postretirement benefit costs$47 $17 $123 $47 $17 $123 
Other decommissioning-related activity(a)
(534)(263)(946)(534)(263)(946)
Energy-related options(b)
183 293 125 183 293 125 
Asset impairments
71 — 545 71 — 545 
(Gain) loss on sale of assets and businesses
(27)(1)(201)(27)(1)(201)
Severance costs(1)(73)(1)(73)
Long-term incentive plan57 44 — — — — 
Amortization of operating ROU asset64 75 119 64 75 119 
(Gain) loss on sale of receivables
75 69 36 75 69 36 
__________
(a)Includes the elimination of decommissioning-related activities for the Regulatory Agreement Units except for decommissioning-related impacts that were not offset for the Byron units starting in the second quarter of 2021, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income, and income taxes related to all NDT fund activity for these units. With our September 15, 2021 reversal of the previous decision to retire Byron, we resumed contractual offset for Byron as of that date. See Note 10 — Asset Retirement Obligations for additional information regarding the accounting for nuclear decommissioning and the contractual offset suspension for the Byron units.
(b)Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
The following table provides a reconciliation of cash, restricted cash, and cash equivalents reported in the Consolidated Balance Sheets that sum to the total of the same amounts in the Consolidated Statements of Cash Flows.
December 31, 2023CEG ParentConstellation
Cash and cash equivalents$368 $366 
Restricted cash and cash equivalents86 74 
Total cash, restricted cash, and cash equivalents$454 $440 
December 31, 2022CEG ParentConstellation
Cash and cash equivalents$422 $403 
Restricted cash and cash equivalents106 98 
Total cash, restricted cash, and cash equivalents$528 $501 
December 31, 2021CEG ParentConstellation
Cash and cash equivalents$504 $504 
Restricted cash and cash equivalents7272
Total cash, restricted cash, and cash equivalents$576 $576 
For additional information on restricted cash, see Note 1 — Basis of Presentation.
Supplemental Balance Sheet Information
The following tables provide additional information about material items recorded in the Consolidated Balance Sheets.
Investments
December 31, 2023December 31, 2022
Equity method investments(a)
$$82 
Other investments:
Employee benefit trusts and investments(b)
82 68
Equity investments with readily determinable fair values(a)(c)
369 — 
Equity investments without readily determinable fair values103 46
Other available for sale debt security investments6
Total investments$563 $202 
__________
(a)An investment previously classified as an equity method investment became publicly traded in the second quarter of 2023 and now has a readily determinable fair value. We recorded the fair value of this investment in Investments on the Consolidated Balance Sheets based on quoted market price of the stock. See Note 18 — Fair Value of Financial Assets and Liabilities for additional information.
(b)Debt and equity security investments are recorded at fair market value.
(c)Does not include the equity investments with readily determinable fair values that are recorded in Other current assets in the Consolidated Balance Sheets. See Note 18 — Fair Value of Financial Assets and Liabilities for additional information on Investments in equities.

Accounts payable and accrued expenses
December 31, 2023CEG ParentConstellation
Accounts payable
$1,302 $1,289 
Compensation-related accruals(a)
680 576 
Taxes accrued399 390 
Accounts payable and accrued expenses
December 31, 2022CEG ParentConstellation
Accounts payable
$2,828 $2,810 
Compensation-related accruals(a)
540 502 
Taxes accrued257 257 
__________
(a)Primarily includes accrued payroll, bonuses and other incentives, vacation, and benefits.