XML 16 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating activities    
Net Income (Loss) $ 38,710,248 $ 32,292,477
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of deferred loan origination fees and other discounts (2,983,441) [1] (2,874,706) [2]
Paid-in-kind interest (9,458,215) [1] (6,920,388) [2]
Provision for current expected credit losses 940,385 3,887,405
Change in unrealized gain/loss on debt securities, at fair value (75,604)  
Realized gain on debt securities (104,789)  
Amortization of deferred debt issuance costs 550,906 563,464
Stock based compensation 1,479,736 435,623
Changes in operating assets and liabilities:    
Interest receivable 200,272 (1,006,677)
Other receivables and assets, net (51,375) (106,074)
Interest reserve (793,304) (13,818,194)
Related party payables 654,016 1,294,686
Related party receivables (107,225)  
Purchase of debt securities, at fair value (3,167,020)  
Proceeds from the redemption of debt securities, at fair value 2,505,144  
Management and incentive fees payable (51,825) 2,493,306
Accounts payable and accrued expenses 168,550 764,233
Net cash provided by operating activities 28,416,459 17,005,155
Cash flows from investing activities    
Issuance of and fundings of loans held for investment (92,201,176) (149,669,551)
Proceeds from sales of loans held for investment 13,399,712 6,696,777
Principal repayment of loans held for investment 76,876,048 [1] 17,728,730 [2]
Net cash used in investing activities (1,925,416) (125,244,044)
Cash flows from financing activities    
Proceeds from sale of common stock 7,222,363 4,505,664
Proceeds from borrowings on revolving loan 82,000,000 58,000,000
Repayment of borrowings on revolving loan (74,000,000)  
Dividends paid to common shareholders (39,134,340) (28,173,934)
Payment of debt issuance costs (112,279) (501,040)
Payment of offering costs (284,574) (124,500)
Net cash (used in)/provided by financing activities (24,308,830) 33,706,190
Net increase (decrease) in cash and cash equivalents 2,182,213 (74,532,699)
Cash and cash equivalents, beginning of period 5,715,827 80,248,526
Cash and cash equivalents, end of period 7,898,040 5,715,827
Supplemental disclosure of non-cash financing and investing activities    
Interest reserve withheld from funding of loan 2,238,348 9,049,834
OID withheld from funding of loans held for investment 1,332,340 3,243,735
OID withheld from funding of debt securities, at fair value 470,590  
Dividends declared and not yet paid 13,866,656 13,592,997
Transfer of loan held for investment to loan held for sale 13,399,712  
Supplemental information:    
Interest paid during the period $ 5,031,492 $ 1,660,993
[1] The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized paid-in-kind interest (“PIK”), if applicable.
[2] The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized PIK interest, if applicable.