XML 62 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2024
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:

(THOUSANDS)
AT MAR. 31, 2024
AT DEC. 31, 2023
Restricted cash - current$7,684 $15,818 
Accounts receivable - affiliate2,472 3,492 
Intangible asset - securitization395,331 398,658 
Total assets$405,487 $417,968 
Long-term debt due within one year$14,790 $14,499 
Accounts payable15 — 
Accounts payable - affiliate62 176 
Interest accrued1,522 6,191 
Long-term debt, net386,965 394,944 
Total liabilities
403,354 415,810 
Member’s equity2,133 2,158 
Total liabilities and member’s equity$405,487 $417,968 

The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:

 
FOR THE THREE MONTHS ENDED MAR. 31,
(THOUSANDS)20242023
Operating revenue$8,036 $9,177 
Operating expenses(3,466)(4,354)
Interest income228 158 
Interest charges, net(4,773)(4,956)
Income before taxes
$25 $25 
CLECO POWER  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:

(THOUSANDS)
AT MAR. 31, 2024
AT DEC. 31, 2023
Restricted cash - current$7,684 $15,818 
Accounts receivable - affiliate2,472 3,492 
Intangible asset - securitization395,331 398,658 
Total assets$405,487 $417,968 
Long-term debt due within one year$14,790 $14,499 
Accounts payable15 — 
Accounts payable - affiliate62 176 
Interest accrued1,522 6,191 
Long-term debt, net386,965 394,944 
Total liabilities
403,354 415,810 
Member’s equity2,133 2,158 
Total liabilities and member’s equity$405,487 $417,968 

The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:

 
FOR THE THREE MONTHS ENDED MAR. 31,
(THOUSANDS)20242023
Operating revenue$8,036 $9,177 
Operating expenses(3,466)(4,354)
Interest income228 158 
Interest charges, net(4,773)(4,956)
Income before taxes
$25 $25 
The following table compares the carrying amount of Oxbow’s assets and liabilities with Cleco Power’s maximum exposure to loss related to its investment in Oxbow:

(THOUSANDS)AT MAR. 31, 2024AT DEC. 31, 2023
Oxbow’s net assets/liabilities$3,832 $3,985 
Cleco Power’s 50% equity
$1,916 $1,992 
Cleco Power’s maximum exposure to loss$1,916 $1,992 
Schedule of Equity Method Investments
The following table presents the components of Cleco Power’s equity investment in Oxbow:

INCEPTION TO DATE (THOUSANDS)AT MAR. 31, 2024AT DEC. 31, 2023
Purchase price$12,873 $12,873 
Cash contributions6,399 6,399 
Distributions(18,034)(17,280)
Equity income from investee
678 — 
Total equity investment in investee$1,916 $1,992 
The following table contains summarized financial information for Oxbow:

 FOR THE THREE MONTHS ENDED MAR. 31,
(THOUSANDS)20242023
Operating revenue$184 $124 
Operating expenses(87)(124)
Gain on sale of property
1,356 — 
Interest income
(97)— 
Income before taxes$1,356 $—