XML 31 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Cleco Power Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities    
Net (loss) income $ (57,231) $ (104,022)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation and amortization 100,558 75,265
Provision for credit losses 142 1,240
Electric customer credits 1,300 0
Return on equity investment in investee (677) 0
Allowance for equity funds used during construction (134) (1,231)
Deferred income taxes (10,750) (48,775)
Changes in assets and liabilities    
Unbilled revenue 6,878 5,407
Fuel inventory and materials and supplies (11,263) (69,708)
Prepayments (1,619) 437
Customer deposits 2,460 565
Regulatory assets and liabilities, net 3,106 2,115
Asset retirement obligation (1,202) (3,522)
Deferred fuel recoveries 1,328 56,887
Other deferred accounts 8,471 1,434
Taxes accrued 68,396 21,501
Interest accrued 18,910 15,849
Energy risk management assets and liabilities, net (4,882) (6,500)
Other operating (8,751) 406
Net cash provided by operating activities 121,160 112,441
Investing activities    
Additions to property, plant, and equipment (36,964) (60,099)
Other investing 564 496
Net cash used in investing activities (36,400) (59,603)
Financing activities    
Payments on revolving credit facility (15,000) (63,000)
Repayment of long-term debt (7,844) (3,204)
Other financing (219) (241)
Net cash used in financing activities (23,063) (25,445)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 61,697 27,393
Supplementary cash flow information    
Interest paid, net of amount capitalized 23,275 24,358
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 13,363 5,839
Nonrelated Party    
Changes in assets and liabilities    
Accounts receivable 37,027 45,141
Accounts payable (51,854) (38,070)
CLECO POWER    
Operating activities    
Net (loss) income (6,648) 22,817
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation and amortization 95,358 52,194
Provision for credit losses 142 1,240
Electric customer credits 1,300 0
Return on equity investment in investee (677) 0
Allowance for equity funds used during construction (134) (1,231)
Deferred income taxes (11,344) (7,380)
Changes in assets and liabilities    
Unbilled revenue 6,878 5,407
Fuel inventory and materials and supplies 1,521 (46,325)
Prepayments (203) 2,930
Customer deposits 2,460 565
Regulatory assets and liabilities, net 2,609 1,618
Asset retirement obligation (1,197) (3,505)
Deferred fuel recoveries 1,328 56,887
Other deferred accounts 8,078 5,613
Taxes accrued 21,223 19,249
Interest accrued 12,084 7,557
Energy risk management assets and liabilities, net (4,882) 0
Other operating (2,714) 688
Net cash provided by operating activities 102,144 137,142
Investing activities    
Additions to property, plant, and equipment (39,494) (58,066)
Other investing 564 413
Net cash used in investing activities (38,930) (57,653)
Financing activities    
Payments on revolving credit facility 0 (45,000)
Repayment of long-term debt (7,844) (3,204)
Distributions to member (40,000) 0
Other financing (219) (217)
Net cash used in financing activities (48,063) (48,421)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 15,151 31,068
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 178,578 [1] 147,644
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 193,729 [1] 178,712
Supplementary cash flow information    
Interest paid, net of amount capitalized 12,152 16,005
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 8,836 5,459
CLECO POWER | Nonrelated Party    
Changes in assets and liabilities    
Accounts receivable 11,770 33,064
Accounts payable (33,251) (14,768)
CLECO POWER | Affiliate    
Changes in assets and liabilities    
Accounts receivable 956 1,813
Accounts payable $ (2,513) $ (1,291)
[1]
(1) Includes cash and cash equivalents of $49,211, current restricted cash and cash equivalents of $15,818, and non-current restricted cash and cash equivalents of $113,549.
(2) Includes cash and cash equivalents of $71,092, current restricted cash and cash equivalents of $7,684, and non-current restricted cash and cash equivalents of $114,953.