XML 26 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Cleco Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities      
Net (loss) income $ (15,227) $ 188,811 $ 194,966
Adjustment to reconcile net (loss) income to net cash provided by operating activities      
Depreciation and amortization 237,614 289,486 273,392
Provision for credit losses 5,506 3,357 5,471
Regulatory disallowance 0 13,841 0
Electric customer credits 58,700 0 0
Unearned compensation expense 10,102 5,502 6,678
Allowance for equity funds used during construction (5,747) (3,740) (9,905)
Loss (gain) on energy risk management assets and liabilities, net 103,876 (21,805) (80,314)
Loss on classification as held for sale 173,000 0 0
Deferred lease revenue (2,301) (9,205) (9,205)
Deferred income taxes (75,103) (7,911) 13,954
Cash surrender value of company-/trust-owned life insurance (2,211) 1,266 (9,438)
Changes in assets and liabilities      
Unbilled revenue 3,184 (8,377) 2,464
Fuel inventory and materials and supplies (52,621) (43,703) 30,254
Prepayments (22,438) (15,846) (12,097)
Accounts payable (37,827) 20,711 (2,379)
Accounts payable - affiliate (2,409) (38,206) 10,014
Customer deposits 5,311 6,778 11,241
Provision for merger commitments 0 0 (2,620)
Postretirement benefit obligations (2,793) (847) 7,106
Regulatory assets and liabilities, net 7,592 21,537 (163,788)
Deferred fuel recoveries 54,028 8,742 (29,405)
Asset retirement obligations (7,348) (4,958) (959)
Other deferred accounts (1,632) (7,333) (13,032)
Taxes accrued 225 11,337 (10,145)
Interest accrued (3,330) 10,337 (380)
Energy risk management collateral (6,500) 6,500 0
Other operating 874 (8,205) (1,989)
Net cash provided by operating activities 421,192 344,912 182,640
Investing activities      
Additions to property, plant, and equipment (230,238) (236,767) (311,141)
Proceeds from sale of property, plant, and equipment 956 993 1,654
Return of equity investment in investee 80 0 7,000
Return of investment in company-/trust-owned life insurance 417 41,671 820
Other investing 969 846 834
Net cash used in investing activities (227,816) (193,257) (300,833)
Financing activities      
Draws on revolving credit facilities 125,000 226,000 185,000
Payments on revolving credit facilities (124,000) (117,000) (260,000)
Issuances of long-term debt 100,000 424,946 325,000
Repayments of long-term debt (175,174) (417,700) (66,000)
Payment of financing costs (375) (6,968) (4,408)
Distributions to member (53,496) (219,588) 0
Other financing (836) (755) (682)
Net cash used in financing activities (128,881) (111,065) 178,910
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 64,495 40,590 60,717
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 191,572 [1] 150,982 90,265
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 256,067 [1] 191,572 [1] 150,982
Supplementary cash flow information      
Interest paid, net of amount capitalized 170,680 131,760 126,061
Income taxes paid, net 2,162 0 72
Supplementary non-cash investing and financing activities      
Accrued additions to property, plant, and equipment 5,052 10,247 10,369
Reduction in property, plant, and equipment due to regulatory disallowance 0 13,841 0
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 197,689 0
Nonrelated Party      
Changes in assets and liabilities      
Accounts receivable 8,112 (61,848) (25,865)
Affiliate      
Changes in assets and liabilities      
Accounts receivable $ (9,445) $ (11,309) $ (1,379)
[1]
(1) Includes cash and cash equivalents of $54,541, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $109,415. Also includes cash, cash equivalents, and restricted cash equivalents in assets held for sale of $4,067.
(2) Includes cash and cash equivalents of $122,576, current restricted cash and cash equivalents of $15,818, and non-current restricted cash and cash equivalents of $113,573. Also includes cash, cash equivalents, and restricted cash equivalents in assets held for sale of $4,100.