XML 34 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Cleco Power Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities      
Net income $ (15,227) $ 188,811 $ 194,966
Adjustment to reconcile net (loss) income to net cash provided by operating activities      
Depreciation and amortization 237,614 289,486 273,392
Provision for credit losses 5,506 3,357 5,471
Regulatory disallowance 0 13,841 0
Electric customer credits 58,700 0 0
Unearned compensation expense 10,102 5,502 6,678
Allowance for equity funds used during construction (5,747) (3,740) (9,905)
Deferred income taxes (75,103) (7,911) 13,954
Changes in assets and liabilities      
Unbilled revenue 3,184 (8,377) 2,464
Fuel inventory and materials and supplies (52,621) (43,703) 30,254
Prepayments (22,438) (15,846) (12,097)
Accounts payable (37,827) 20,711 (2,379)
Customer deposits 5,311 6,778 11,241
Provision for merger commitments 0 0 (2,620)
Postretirement benefit obligations (2,793) (847) 7,106
Regulatory assets and liabilities, net 7,592 21,537 (163,788)
Deferred fuel recoveries 54,028 8,742 (29,405)
Asset retirement obligations (7,348) (4,958) (959)
Other deferred accounts (1,632) (7,333) (13,032)
Taxes accrued 225 11,337 (10,145)
Interest accrued (3,330) 10,337 (380)
Other operating 874 (8,205) (1,989)
Net cash provided by operating activities 421,192 344,912 182,640
Investing activities      
Additions to property, plant, and equipment (230,238) (236,767) (311,141)
Proceeds from sale of property, plant, and equipment 956 993 1,654
Return of equity investment in investee 80 0 7,000
Return of investment in company-/trust-owned life insurance 417 41,671 820
Other investing 969 846 834
Net cash used in investing activities (227,816) (193,257) (300,833)
Financing activities      
Draws on revolving credit facilities 125,000 226,000 185,000
Payments on revolving credit facilities (124,000) (117,000) (260,000)
Issuances of long-term debt 100,000 424,946 325,000
Repayments of long-term debt (175,174) (417,700) (66,000)
Payment of financing costs (375) (6,968) (4,408)
Distributions to member (53,496) (219,588) 0
Other financing (836) (755) (682)
Net cash used in financing activities (128,881) (111,065) 178,910
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 64,495 40,590 60,717
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 191,572 [1] 150,982 90,265
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 256,067 [1] 191,572 [1] 150,982
Supplementary cash flow information      
Interest paid, net of amount capitalized 170,680 131,760 126,061
Supplementary non-cash investing and financing activities      
Accrued additions to property, plant, and equipment 5,052 10,247 10,369
Reduction in property, plant, and equipment due to regulatory disallowance 0 13,841 0
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 197,689 0
Nonrelated Party      
Changes in assets and liabilities      
Accounts receivable 8,112 (61,848) (25,865)
Affiliate      
Changes in assets and liabilities      
Accounts receivable (9,445) (11,309) (1,379)
CLECO POWER      
Operating activities      
Net income 137,149 170,057 134,088
Adjustment to reconcile net (loss) income to net cash provided by operating activities      
Depreciation and amortization 197,366 185,029 182,373
Provision for credit losses 5,506 3,357 5,471
Regulatory disallowance 0 13,841 0
Electric customer credits 58,700 0 0
Unearned compensation expense 1,661 858 1,548
Allowance for equity funds used during construction (5,747) (3,740) (9,905)
Deferred income taxes (21,112) (4,690) (9,211)
Changes in assets and liabilities      
Unbilled revenue 3,184 (8,377) 2,464
Fuel inventory and materials and supplies (36,443) (27,764) 11,767
Prepayments (5,407) (3,808) (2,370)
Customer deposits 5,311 6,778 11,241
Provision for merger commitments 0 0 (2,120)
Postretirement benefit obligations (1,839) 215 5,586
Regulatory assets and liabilities, net 5,604 19,550 (165,775)
Deferred fuel recoveries 54,028 8,742 (29,405)
Asset retirement obligations (7,124) (4,728) 300
Other deferred accounts 4,441 (2,281) (6,199)
Taxes accrued 6,567 9,704 (7,647)
Interest accrued (3,524) 10,196 (277)
Other operating 417 (6,006) (4,299)
Net cash provided by operating activities 399,943 274,265 102,518
Investing activities      
Additions to property, plant, and equipment (220,982) (228,940) (300,957)
Proceeds from sale of property, plant, and equipment 859 905 1,558
Return of equity investment in investee 80 0 7,000
Return of investment in company-/trust-owned life insurance 417 6,496 820
Other investing 969 846 834
Net cash used in investing activities (218,657) (220,693) (290,745)
Financing activities      
Draws on revolving credit facilities 25,000 162,000 185,000
Payments on revolving credit facilities (70,000) (117,000) (260,000)
Issuances of long-term debt 100,000 424,946 325,000
Repayments of long-term debt (109,574) (350,000) 0
Payment of financing costs (104) (6,960) (3,141)
Distributions to member (94,838) (105,500) 0
Other financing (836) (755) (682)
Net cash used in financing activities (150,352) 6,731 246,177
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 30,934 60,303 57,950
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 147,644 [2] 87,341 29,391
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 178,578 [2] 147,644 [2] 87,341
Supplementary cash flow information      
Interest paid, net of amount capitalized 98,143 71,912 68,373
Supplementary non-cash investing and financing activities      
Accrued additions to property, plant, and equipment 4,196 9,954 9,696
Reduction in property, plant, and equipment due to regulatory disallowance 0 13,841 0
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 197,689 0
CLECO POWER | Nonrelated Party      
Changes in assets and liabilities      
Accounts receivable 18,044 (48,353) (19,707)
Accounts payable (19,185) (854) 1,135
CLECO POWER | Affiliate      
Changes in assets and liabilities      
Accounts receivable 1,286 13,253 5,531
Accounts payable $ 1,060 $ (56,714) $ (2,071)
[1]
(1) Includes cash and cash equivalents of $54,541, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $109,415. Also includes cash, cash equivalents, and restricted cash equivalents in assets held for sale of $4,067.
(2) Includes cash and cash equivalents of $122,576, current restricted cash and cash equivalents of $15,818, and non-current restricted cash and cash equivalents of $113,573. Also includes cash, cash equivalents, and restricted cash equivalents in assets held for sale of $4,100.
[2]
(1) Includes cash and cash equivalents of $14,703, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $109,392.
(2) Includes cash and cash equivalents of $49,211, current restricted cash and cash equivalents of $15,818, and non-current restricted cash and cash equivalents of $113,549.