XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Cleco Condensed Consolidated Statements of Cash Flows (Unaudited)
$ in Thousands
9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Operating activities    
Net income $ 99,420 $ 225,479
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 181,672 220,591
Provision for credit losses 3,243 2,143
Regulatory disallowance 0 13,841
Electric customer credits 0 6,577
Unearned compensation expense 6,676 3,688
Allowance for equity funds used during construction (4,423) (2,704)
Loss (gain) on energy risk management assets and liabilities, net 76,748 (112,077)
Loss on classification as held for sale 154,000 0
Deferred lease revenue (2,301) (6,904)
Deferred income taxes (51,894) 21,578
Cash surrender value of company-/trust-owned life insurance 690 5,775
Changes in assets and liabilities    
Unbilled revenue 2,398 (2,897)
Fuel inventory and materials and supplies (86,598) (61,518)
Prepayments (12,805) (10,908)
Customer deposits 3,607 6,139
Postretirement benefit obligations (1,607) (746)
Regulatory assets and liabilities, net 4,677 (9,498)
Asset retirement obligation (6,115) (449)
Deferred fuel recoveries 34,801 (23,185)
Other deferred accounts 516 (4,885)
Taxes accrued (45,700) 45,144
Interest accrued 14,666 29,673
Energy risk management collateral (6,500) 36,400
Other operating (5,022) 2,805
Net cash provided by operating activities 321,173 245,125
Investing activities    
Additions to property, plant, and equipment (165,750) (145,514)
Return of investment in company-owned life insurance 417 15,671
Other investing 1,651 1,293
Net cash used in investing activities (163,682) (128,550)
Financing activities    
Draws on revolving credit facility 107,000 127,000
Payments on revolving credit facility (111,000) (40,000)
Issuances of long-term debt 0 424,946
Repayment of long-term debt (9,574) (325,000)
Payment of financing costs (498) (6,964)
Distributions to member (30,000) (219,588)
Other financing (618) (559)
Net cash (used in) provided by financing activities (44,690) (40,165)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 112,801 76,410
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 191,572 [1] 150,982
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 304,373 [1] 227,392
Cash, cash equivalents, and restricted cash equivalents in assets held for sale 4,091  
Non-current 112,018  
Cash and cash equivalents 181,908  
Current 6,356  
Supplementary cash flow information    
Interest paid, net of amount capitalized 109,997 72,772
Income taxes paid, net 2,162 0
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 3,506 7,098
Reduction in property, plant, and equipment due to regulatory disallowance 0 13,841
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 197,689
Nonrelated Party    
Changes in assets and liabilities    
Accounts receivable 1,045 (98,826)
Accounts payable (40,162) 8,164
Affiliate    
Changes in assets and liabilities    
Accounts receivable (7,693) (10,069)
Accounts payable $ 7,834 $ (38,206)
[1]
(1) Includes cash and cash equivalents of $54,541, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $109,415. Also includes cash, cash equivalents, and restricted cash equivalents in assets held for sale of $4,067.
(2) Includes cash and cash equivalents of $181,908, current restricted cash and cash equivalents of $6,356, and non-current restricted cash and cash equivalents of $112,018. Also includes cash, cash equivalents, and restricted cash equivalents in assets held for sale of $4,091.