XML 29 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Cleco Power Condensed Consolidated Statements of Cash Flows (Unaudited)
$ in Thousands
9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Operating activities    
Net income $ 99,420 $ 225,479
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 181,672 220,591
Provision for credit losses 3,243 2,143
Regulatory disallowance 0 13,841
Electric customer credits 0 6,577
Unearned compensation expense 6,676 3,688
Allowance for equity funds used during construction (4,423) (2,704)
Deferred income taxes (51,894) 21,578
Changes in assets and liabilities    
Unbilled revenue 2,398 (2,897)
Fuel inventory and materials and supplies (86,598) (61,518)
Prepayments (12,805) (10,908)
Customer deposits 3,607 6,139
Postretirement benefit obligations (1,607) (746)
Regulatory assets and liabilities, net (4,677) 9,498
Asset retirement obligation (6,115) (449)
Deferred fuel recoveries 34,801 (23,185)
Other deferred accounts 516 (4,885)
Taxes accrued (45,700) 45,144
Interest accrued 14,666 29,673
Other operating (5,022) 2,805
Net cash provided by operating activities 321,173 245,125
Investing activities    
Additions to property, plant, and equipment (165,750) (145,514)
Other investing 1,651 1,293
Net cash used in investing activities (163,682) (128,550)
Financing activities    
Draws on revolving credit facility 107,000 127,000
Payments on revolving credit facility (111,000) (40,000)
Issuances of long-term debt 0 424,946
Repayment of long-term debt (9,574) (325,000)
Payment of financing costs (498) (6,964)
Distributions to member (30,000) (219,588)
Other financing (618) (559)
Net cash (used in) provided by financing activities (44,690) (40,165)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 112,801 76,410
Supplementary cash flow information    
Interest paid, net of amount capitalized 109,997 72,772
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 3,506 7,098
Reduction in property, plant, and equipment due to regulatory disallowance 0 13,841
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 197,689
Cash and cash equivalents 181,908  
Current 6,356  
Non-current 112,018  
Nonrelated Party    
Changes in assets and liabilities    
Accounts receivable 1,045 (98,826)
Accounts payable (40,162) 8,164
Affiliate    
Changes in assets and liabilities    
Accounts receivable (7,693) (10,069)
Accounts payable 7,834 (38,206)
CLECO POWER    
Operating activities    
Net income 157,170 134,462
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 146,703 139,356
Provision for credit losses 3,243 2,143
Regulatory disallowance 0 13,841
Electric customer credits 0 6,577
Unearned compensation expense 1,059 570
Allowance for equity funds used during construction (4,423) (2,704)
Deferred income taxes (3,117) 918
Changes in assets and liabilities    
Unbilled revenue 2,398 (2,897)
Fuel inventory and materials and supplies (24,115) (52,099)
Prepayments 238 (2,428)
Customer deposits 3,607 6,139
Postretirement benefit obligations (1,080) 353
Regulatory assets and liabilities, net (3,187) 10,989
Asset retirement obligation (5,923) (1,656)
Deferred fuel recoveries 34,801 (23,185)
Other deferred accounts 6,291 (81)
Taxes accrued 33,824 40,394
Interest accrued 7,636 21,464
Other operating (4,808) (12)
Net cash provided by operating activities 341,933 146,999
Investing activities    
Additions to property, plant, and equipment (159,947) (139,726)
Other investing 1,971 1,271
Net cash used in investing activities (157,976) (138,455)
Financing activities    
Draws on revolving credit facility 25,000 117,000
Payments on revolving credit facility (70,000) (40,000)
Issuances of long-term debt 0 424,946
Repayment of long-term debt (9,574) (325,000)
Payment of financing costs (97) (6,957)
Distributions to member (50,000) (105,500)
Other financing (618) (559)
Net cash (used in) provided by financing activities (105,289) 63,930
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 78,668 72,474
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 147,644 [1] 87,341
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 226,312 [1] 159,815
Supplementary cash flow information    
Interest paid, net of amount capitalized 63,204 37,198
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 2,825 7,025
Reduction in property, plant, and equipment due to regulatory disallowance 0 13,841
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 197,689
Cash and cash equivalents 107,961  
Current 6,356  
Non-current 111,995  
CLECO POWER | Nonrelated Party    
Changes in assets and liabilities    
Accounts receivable 396 (70,688)
Accounts payable (27,286) (7,505)
CLECO POWER | Affiliate    
Changes in assets and liabilities    
Accounts receivable 3,056 13,488
Accounts payable $ 9,076 $ (58,462)
[1]
(1) Includes cash and cash equivalents of $14,703, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $109,392.
(2) Includes cash and cash equivalents of $107,961, current restricted cash and cash equivalents of $6,356, and non-current restricted cash and cash equivalents of $111,995.