XML 61 R46.htm IDEA: XBRL DOCUMENT v3.23.2
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2023
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:

(THOUSANDS)AT JUNE 30, 2023AT DEC. 31, 2022
Restricted cash - current$13,032 $14,139 
Accounts receivable - affiliate3,475 3,348 
Intangible asset - securitization407,571 413,123 
Total assets$424,078 $430,610 
Long-term debt due within one year$14,214 $9,574 
Accounts payable - affiliate146 165 
Interest accrued6,276 9,953 
Long-term debt, net401,284 408,741 
Member’s equity2,158 2,177 
Total liabilities and member’s equity$424,078 $430,610 

The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:

 FOR THE THREE MONTHS ENDED JUNE 30,FOR THE SIX MONTHS
 ENDED JUNE 30,
(THOUSANDS)2023202220232022
Operating revenue$6,206 $— $15,383 $— 
Operating expenses1,399 — 5,753 — 
Interest income85 — 242 — 
Interest charges, net4,867 — 9,823 — 
Income before taxes$25 $— $49 $— 
CLECO POWER  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:

(THOUSANDS)AT JUNE 30, 2023AT DEC. 31, 2022
Restricted cash - current$13,032 $14,139 
Accounts receivable - affiliate3,475 3,348 
Intangible asset - securitization407,571 413,123 
Total assets$424,078 $430,610 
Long-term debt due within one year$14,214 $9,574 
Accounts payable - affiliate146 165 
Interest accrued6,276 9,953 
Long-term debt, net401,284 408,741 
Member’s equity2,158 2,177 
Total liabilities and member’s equity$424,078 $430,610 

The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:

 FOR THE THREE MONTHS ENDED JUNE 30,FOR THE SIX MONTHS
 ENDED JUNE 30,
(THOUSANDS)2023202220232022
Operating revenue$6,206 $— $15,383 $— 
Operating expenses1,399 — 5,753 — 
Interest income85 — 242 — 
Interest charges, net4,867 — 9,823 — 
Income before taxes$25 $— $49 $— 
The following table compares the carrying amount of Oxbow’s assets and liabilities with Cleco Power’s maximum exposure to loss related to its investment in Oxbow:

(THOUSANDS)AT JUNE 30, 2023AT DEC. 31, 2022
Oxbow’s net assets/liabilities$4,145 $4,145 
Cleco Power’s 50% equity
$2,072 $2,072 
Cleco Power’s maximum exposure to loss$2,072 $2,072 
Equity Method Investments
The following table presents the components of Cleco Power’s equity investment in Oxbow:

INCEPTION TO DATE (THOUSANDS)AT JUNE 30, 2023AT DEC. 31, 2022
Purchase price$12,873 $12,873 
Cash contributions6,399 6,399 
Distributions(17,200)(17,200)
Total equity investment in investee$2,072 $2,072 
The following table contains summarized financial information for Oxbow:

 FOR THE THREE MONTHS ENDED JUNE 30,FOR THE SIX MONTHS ENDED JUNE 30,
(THOUSANDS)2023202220232022
Operating revenue$108 $85 $233 $151 
Operating expenses(108)(85)(233)(151)
Income before taxes$ $— $ $—