XML 30 R15.htm IDEA: XBRL DOCUMENT v3.23.2
Cleco Power Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating activities    
Net income $ (56,692) $ 157,107
Adjustments to reconcile net (loss) income to net cash provided by operating activities    
Depreciation and amortization 127,002 154,322
Provision for credit losses 2,146 1,210
Allowance for equity funds used during construction (2,806) (1,740)
Deferred income taxes (51,559) 17,522
Changes in assets and liabilities    
Unbilled revenue (4,816) (11,002)
Fuel inventory and materials and supplies (129,183) (39,802)
Prepayments (11,332) (8,494)
Customer deposits 2,219 6,034
Asset retirement obligation (4,520) 505
Deferred fuel recoveries 46,502 (38,992)
Other deferred accounts (5,240) (3,248)
Taxes accrued 40,297 32,616
Interest accrued (3,408) 465
Other operating 824 (4,961)
Net cash provided by operating activities 124,359 174,507
Investing activities    
Additions to property, plant, and equipment (115,159) (101,673)
Other investing 1,177 891
Net cash used in investing activities (113,565) (85,111)
Financing activities    
Draws on revolving credit facility 96,000 55,000
Payments on revolving credit facility (85,000) 0
Issuances of long-term debt 0 424,946
Repayment of long-term debt (3,204) (325,000)
Payment of financing costs 0 (6,913)
Distributions to member 0 (132,838)
Other financing (443) (367)
Net cash provided by financing activities 7,353 14,828
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 18,147 104,224
Supplementary cash flow information    
Interest paid, net of amount capitalized 85,393 64,035
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 6,558 5,626
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 197,689
Nonrelated Party    
Changes in assets and liabilities    
Accounts receivable 29,310 (49,606)
Accounts payable (31,200) 51,850
Affiliate    
Changes in assets and liabilities    
Accounts receivable (5,351) (3,808)
Accounts payable 30 (40,664)
CLECO POWER    
Operating activities    
Net income 66,256 93,729
Adjustments to reconcile net (loss) income to net cash provided by operating activities    
Depreciation and amortization 97,305 93,589
Provision for credit losses 2,146 1,210
Allowance for equity funds used during construction (2,806) (1,740)
Deferred income taxes (7,792) 4,334
Changes in assets and liabilities    
Unbilled revenue (4,816) (11,002)
Fuel inventory and materials and supplies (66,595) (39,493)
Prepayments (1,093) 404
Customer deposits 2,219 6,034
Asset retirement obligation (4,361) 234
Deferred fuel recoveries 46,502 (38,992)
Other deferred accounts 755 1,340
Taxes accrued 34,574 23,668
Interest accrued (3,648) 456
Other operating 2,906 (2,824)
Net cash provided by operating activities 174,237 90,670
Investing activities    
Additions to property, plant, and equipment (110,480) (98,162)
Other investing 1,497 869
Net cash used in investing activities (108,983) (97,293)
Financing activities    
Draws on revolving credit facility 25,000 55,000
Payments on revolving credit facility (45,000) 0
Issuances of long-term debt 0 424,946
Repayment of long-term debt (3,204) (325,000)
Payment of financing costs 0 (6,906)
Distributions to member (25,000) (52,000)
Other financing (419) (367)
Net cash provided by financing activities (48,623) 95,673
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 16,631 89,050
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 147,644 [1] 87,341
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 164,275 [1] 176,391
Supplementary cash flow information    
Interest paid, net of amount capitalized 50,692 35,480
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 5,908 5,345
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 0 197,689
CLECO POWER | Nonrelated Party    
Changes in assets and liabilities    
Accounts receivable 29,659 (23,192)
Accounts payable (19,923) 29,774
CLECO POWER | Affiliate    
Changes in assets and liabilities    
Accounts receivable 2,286 11,978
Accounts payable $ 663 $ (58,837)
[1]
(1) Includes cash and cash equivalents of $14,703, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $109,392.
(2) Includes cash and cash equivalents of $30,518, current restricted cash and cash equivalents of $22,671, and non-current restricted cash and cash equivalents of $111,086.