XML 34 R15.htm IDEA: XBRL DOCUMENT v3.23.1
Cleco Power Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating activities    
Net income $ (104,022) $ 155,744
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 75,265 77,075
Provision for credit losses 1,240 391
Allowance for equity funds used during construction (1,231) (931)
Deferred income taxes (48,775) 24,766
Changes in assets and liabilities    
Accounts receivable 45,141 (10,398)
Unbilled revenue 5,407 2,971
Fuel inventory and materials and supplies (69,708) (16,794)
Prepayments 437 2,200
Accounts payable (38,070) (32,448)
Accounts payable - affiliate 0 (40,002)
Customer deposits 565 2,726
Regulatory assets and liabilities, net 2,115 4,155
Asset retirement obligation (3,522) 280
Deferred fuel recoveries 56,887 9,542
Other deferred accounts 1,434 405
Taxes accrued 21,501 (16,032)
Interest accrued 15,849 24,351
Other operating 406 (6,863)
Net cash provided by operating activities 112,441 99,115
Investing activities    
Additions to property, plant, and equipment (60,099) (40,199)
Other investing 496 491
Net cash used in investing activities (59,603) (39,708)
Financing activities    
Payments on revolving credit facility (63,000) 0
Repayment of long-term debt (3,204) 0
Other financing (241) (195)
Net cash used in financing activities (25,445) (10,195)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 27,393 49,212
Supplementary cash flow information    
Interest paid, net of amount capitalized 24,358 6,987
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 5,839 13,326
CLECO POWER    
Operating activities    
Net income 22,817 39,024
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 52,194 46,726
Provision for credit losses 1,240 391
Allowance for equity funds used during construction (1,231) (931)
Deferred income taxes (7,380) 651
Changes in assets and liabilities    
Accounts receivable 33,064 (1,883)
Accounts receivable, affiliate 1,813 12,672
Unbilled revenue 5,407 2,971
Fuel inventory and materials and supplies (46,325) (13,153)
Prepayments 2,930 3,763
Accounts payable (14,768) (24,600)
Accounts payable - affiliate (1,291) (49,657)
Customer deposits 565 2,726
Regulatory assets and liabilities, net 1,618 3,658
Asset retirement obligation (3,505) 146
Deferred fuel recoveries 56,887 9,542
Other deferred accounts 5,613 4,752
Taxes accrued 19,249 12,649
Interest accrued 7,557 16,183
Other operating 688 (4,837)
Net cash provided by operating activities 137,142 60,793
Investing activities    
Additions to property, plant, and equipment (58,066) (38,492)
Other investing 413 469
Net cash used in investing activities (57,653) (38,023)
Financing activities    
Payments on revolving credit facility (45,000) 0
Repayment of long-term debt (3,204) 0
Other financing (217) (195)
Net cash used in financing activities (48,421) (195)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 31,068 22,575
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 147,644 [1] 87,341
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 178,712 [1] 109,916
Supplementary cash flow information    
Interest paid, net of amount capitalized 16,005 1,039
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment $ 5,459 $ 13,286
[1]
(1) Includes cash and cash equivalents of $14,703, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $109,392.
(2) Includes cash and cash equivalents of $52,652, current restricted cash and cash equivalents of $15,579, and non-current restricted cash and cash equivalents of $110,481.