XML 24 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Cleco Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities      
Net income $ 188,811 $ 194,966 $ 122,300
Adjustment to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 289,486 273,392 249,494
Provision for credit losses 3,357 5,471 5,488
Regulatory disallowance 13,841 0 0
Unearned compensation expense 5,502 6,678 5,715
Allowance for equity funds used during construction (3,740) (9,905) (998)
Gain on risk management assets and liabilities, net (21,805) (80,314) (13,261)
Deferred lease revenue (9,205) (9,205) (9,205)
Deferred income taxes (7,911) 13,954 35,876
Cash surrender value of company-/trust-owned life insurance 1,266 (9,438) (3,042)
Changes in assets and liabilities      
Accounts receivable (61,848) (25,865) (8,772)
Accounts receivable - affiliate (11,309) (1,379) (621)
Unbilled revenue (8,377) 2,464 (6,920)
Fuel inventory and materials and supplies (43,703) 30,254 (39,602)
Prepayments (15,846) (12,097) (20,117)
Accounts payable 20,711 (2,379) (19,612)
Accounts payable - affiliate (38,206) 10,014 1,470
Customer deposits 6,778 11,241 6,663
Provision for merger commitments 0 (2,620) 560
Postretirement benefit obligations (847) 7,106 (9,588)
Regulatory assets and liabilities, net 21,537 (163,788) (76,428)
Deferred fuel recoveries 8,742 (29,405) (4,142)
Asset retirement obligations (4,958) (959) 461
Other deferred accounts (7,333) (13,032) (17,392)
Taxes accrued 11,337 (10,145) 4,633
Interest accrued 10,337 (380) (3,417)
Energy risk management collateral received 6,500 0 0
Other operating (8,205) (1,989) 6,276
Net cash provided by operating activities 344,912 182,640 205,819
Investing activities      
Additions to property, plant, and equipment (236,767) (311,141) (389,015)
Return of equity investment in investee 0 7,000 8,000
Return of investment in company-/trust-owned life insurance 41,671 820 1,912
Other investing 1,839 2,488 1,196
Net cash used in investing activities (193,257) (300,833) (377,907)
Financing activities      
Draws on revolving credit facilities 226,000 185,000 238,000
Payments on revolving credit facilities (117,000) (260,000) (163,000)
Issuances of long-term debt 424,946 325,000 125,000
Repayments of long-term debt (417,700) (66,000) (75,055)
Payment of financing costs (6,968) (4,408) (4,570)
Distributions to member (219,588) 0 0
Other financing (755) (682) (617)
Net cash (used in) provided by financing activities (111,065) 178,910 119,758
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 40,590 60,717 (52,330)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 150,982 [1] 90,265 142,595
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 191,572 [1] 150,982 [1] 90,265
Supplementary cash flow information      
Interest paid, net of amount capitalized 131,760 126,061 130,544
Income taxes refunded, net 0 72 (2,777)
Supplementary non-cash investing and financing activities      
Accrued additions to property, plant, and equipment 10,247 10,369 7,943
Reduction in property, plant, and equipment due to regulatory disallowance 13,841 0 0
Reduction in property, plant, and equipment due to securitization of capitalized storm costs $ 197,689 $ 0 $ 0
[1]
(1) Includes cash and cash equivalents of $148,563, current restricted cash and cash equivalents of $1,674, and non-current restricted cash and cash equivalents of $745.
(2) Includes cash and cash equivalents of $57,875, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $110,148.