XML 32 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Cleco Power Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities      
Net income $ 188,811 $ 194,966 $ 122,300
Adjustment to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 289,486 273,392 249,494
Provision for credit losses 3,357 5,471 5,488
Regulatory disallowance 13,841 0 0
Allowance for equity funds used during construction (3,740) (9,905) (998)
Deferred income taxes (7,911) 13,954 35,876
Changes in assets and liabilities      
Accounts receivable (61,848) (25,865) (8,772)
Accounts receivable - affiliate (11,309) (1,379) (621)
Unbilled revenue (8,377) 2,464 (6,920)
Fuel inventory and materials and supplies (43,703) 30,254 (39,602)
Prepayments (15,846) (12,097) (20,117)
Accounts payable 20,711 (2,379) (19,612)
Accounts payable - affiliate (38,206) 10,014 1,470
Customer deposits 6,778 11,241 6,663
Provision for merger commitments 0 (2,620) 560
Postretirement benefit obligations (847) 7,106 (9,588)
Regulatory assets and liabilities, net 21,537 (163,788) (76,428)
Deferred fuel recoveries 8,742 (29,405) (4,142)
Asset retirement obligations (4,958) (959) 461
Other deferred accounts (7,333) (13,032) (17,392)
Taxes accrued 11,337 (10,145) 4,633
Interest accrued 10,337 (380) (3,417)
Other operating (8,205) (1,989) 6,276
Net cash provided by operating activities 344,912 182,640 205,819
Investing activities      
Additions to property, plant, and equipment (236,767) (311,141) (389,015)
Return of equity investment in investee 0 7,000 8,000
Return of investment in company-/trust-owned life insurance 41,671 820 1,912
Other investing 1,839 2,488 1,196
Net cash used in investing activities (193,257) (300,833) (377,907)
Financing activities      
Draws on revolving credit facilities 226,000 185,000 238,000
Payments on revolving credit facilities (117,000) (260,000) (163,000)
Issuances of long-term debt 424,946 325,000 125,000
Repayments of long-term debt (417,700) (66,000) (75,055)
Payment of financing costs (6,968) (4,408) (4,570)
Distributions to member (219,588) 0 0
Other financing (755) (682) (617)
Net cash (used in) provided by financing activities (111,065) 178,910 119,758
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 40,590 60,717 (52,330)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 150,982 [1] 90,265 142,595
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 191,572 [1] 150,982 [1] 90,265
Supplementary cash flow information      
Interest paid, net of amount capitalized 131,760 126,061 130,544
Supplementary non-cash investing and financing activities      
Accrued additions to property, plant, and equipment 10,247 10,369 7,943
Reduction in property, plant, and equipment due to regulatory disallowance 13,841 0 0
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 197,689 0 0
CLECO POWER      
Operating activities      
Net income 170,057 134,088 96,655
Adjustment to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 185,029 182,373 172,452
Provision for credit losses 3,357 5,471 5,100
Regulatory disallowance 13,841 0 0
Allowance for equity funds used during construction (3,740) (9,905) (998)
Deferred income taxes (4,690) (9,211) 6,165
Changes in assets and liabilities      
Accounts receivable (48,353) (19,707) (21,289)
Accounts receivable - affiliate 13,253 5,531 3,403
Unbilled revenue (8,377) 2,464 (6,920)
Fuel inventory and materials and supplies (27,764) 11,767 (16,609)
Prepayments (3,808) (2,370) (1,414)
Accounts payable (854) 1,135 (27,401)
Accounts payable - affiliate (56,714) (2,071) (276)
Customer deposits 6,778 11,241 6,663
Provision for merger commitments 0 (2,120) (1,752)
Postretirement benefit obligations 215 5,586 (12,321)
Regulatory assets and liabilities, net 19,550 (165,775) (78,416)
Deferred fuel recoveries 8,742 (29,405) (4,142)
Asset retirement obligations (4,728) 0 0
Other deferred accounts (2,281) (6,199) (17,710)
Taxes accrued 9,704 (7,647) 23,442
Interest accrued 10,196 (277) (2,614)
Other operating (5,148) (2,451) 5,761
Net cash provided by operating activities 274,265 102,518 127,779
Investing activities      
Additions to property, plant, and equipment (228,940) (300,957) (377,044)
Return of equity investment in investee 0 7,000 8,000
Return of investment in company-/trust-owned life insurance 6,496 820 1,912
Other investing 1,751 2,392 1,196
Net cash used in investing activities (220,693) (290,745) (365,936)
Financing activities      
Draws on revolving credit facilities 162,000 185,000 150,000
Payments on revolving credit facilities (117,000) (260,000) (75,000)
Issuances of long-term debt 424,946 325,000 125,000
Repayments of long-term debt (350,000) 0 (11,055)
Payment of financing costs (6,960) (3,141) (1,732)
Distributions to member (105,500) 0 0
Other financing (755) (682) (617)
Net cash (used in) provided by financing activities 6,731 246,177 186,596
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 60,303 57,950 (51,561)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 87,341 [2] 29,391 80,952
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 147,644 [2] 87,341 [2] 29,391
Supplementary cash flow information      
Interest paid, net of amount capitalized 71,912 68,373 67,799
Supplementary non-cash investing and financing activities      
Accrued additions to property, plant, and equipment 9,954 9,696 6,824
Reduction in property, plant, and equipment due to regulatory disallowance 13,841 0 0
Reduction in property, plant, and equipment due to securitization of capitalized storm costs $ 197,689 $ 0 $ 0
[1]
(1) Includes cash and cash equivalents of $148,563, current restricted cash and cash equivalents of $1,674, and non-current restricted cash and cash equivalents of $745.
(2) Includes cash and cash equivalents of $57,875, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $110,148.
[2]
(1) Includes cash and cash equivalents of $85,667 and current restricted cash and cash equivalents of $1,674.
(2) Includes cash and cash equivalents of $14,703, current restricted cash and cash equivalents of $23,549, and non-current restricted cash and cash equivalents of $109,392.