XML 127 R111.htm IDEA: XBRL DOCUMENT v3.22.4
Disclosures about Segments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
reporting_unit
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Apr. 13, 2016
USD ($)
Revenue        
Electric operations $ 2,009,427 $ 1,590,796 $ 1,370,893  
Other operations 237,379 195,767 180,524  
Affiliate revenue 0 0 0  
Electric customer credits (7,674) (40,634) (53,271)  
Operating revenue, net 2,239,132 1,745,929 1,498,146  
Net income (loss) 188,811 194,966 122,300  
Add: Depreciation and amortization 270,976 251,431 232,229  
Less: Interest income 6,372 3,312 3,948  
Add: Interest charges 151,158 134,336 137,864  
Add: Federal and state income tax (benefit) expense 917 13,111 35,718  
Add (less): Other corporate costs and noncash items 1,390 (7,362) 1,633  
EBITDA 606,880 583,170 525,796  
Additions to property, plant, and equipment 236,767 311,141 389,015  
Equity investment in investee 2,072 2,072 9,072  
Goodwill 1,490,797 1,490,797 1,490,797 $ 1,490,000
Total segment assets 8,253,749 8,125,018 7,725,569  
Amortization of intangible assets     (500)  
Power supply agreements        
Revenue        
Amortization of intangible assets $ (25,600) (25,600) (25,600)  
CLECO POWER        
Revenue        
Number of reporting units | reporting_unit 1      
TOTAL SEGMENTS        
Revenue        
Electric operations $ 2,019,108 1,600,475 1,380,573  
Other operations 247,582 203,374 186,984  
Affiliate revenue 6,377 5,641 5,360  
Electric customer credits (7,674) (40,634) (53,272)  
Operating revenue, net 2,265,393 1,768,856 1,519,645  
Net income (loss) 243,887 249,720 186,147  
Add: Depreciation and amortization 253,388 229,936 214,170  
Less: Interest income 6,204 3,309 3,635  
Add: Interest charges 88,741 73,893 73,235  
Add: Federal and state income tax (benefit) expense 27,068 32,930 55,879  
EBITDA 606,880 583,170 525,796  
Additions to property, plant, and equipment 235,807 310,038 385,964  
Equity investment in investee 2,072 2,072 9,072  
Goodwill 1,490,797 1,490,797 1,490,797  
Total segment assets 7,854,211 7,724,388 7,286,756  
TOTAL SEGMENTS | CLECO POWER        
Revenue        
Electric operations 1,523,066 1,202,249 1,015,018  
Other operations 98,759 74,625 65,237  
Affiliate revenue 6,377 5,641 5,156  
Electric customer credits (7,674) (40,878) (53,119)  
Operating revenue, net 1,620,528 1,241,637 1,032,292  
Net income (loss) 170,057 134,088 96,655  
Add: Depreciation and amortization 178,231 173,498 166,987  
Less: Interest income 5,082 3,294 3,362  
Add: Interest charges 88,218 73,090 73,985  
Add: Federal and state income tax (benefit) expense 2,503 (9,353) 26,799  
EBITDA 433,927 368,029 361,064  
Additions to property, plant, and equipment 228,940 300,957 377,044  
Equity investment in investee 2,072 2,072 9,072  
Goodwill 1,490,797 1,490,797 1,490,797  
Total segment assets 6,834,970 6,620,298 6,256,944  
TOTAL SEGMENTS | CLECO CAJUN        
Revenue        
Electric operations 496,042 398,226 365,555  
Other operations 148,823 128,749 121,747  
Affiliate revenue 0 0 204  
Electric customer credits 0 244 (153)  
Operating revenue, net 644,865 527,219 487,353  
Net income (loss) 73,830 115,632 89,492  
Add: Depreciation and amortization 75,157 56,438 47,183  
Less: Interest income 1,122 15 273  
Add: Interest charges 523 803 (750)  
Add: Federal and state income tax (benefit) expense 24,565 42,283 29,080  
EBITDA 172,953 215,141 164,732  
Additions to property, plant, and equipment 6,867 9,081 8,920  
Equity investment in investee 0 0 0  
Goodwill 0 0 0  
Total segment assets 1,019,241 1,104,090 1,029,812  
Amortization of deferred lease income (9,200) (9,200) (9,200)  
TOTAL SEGMENTS | CLECO CAJUN | Power supply agreements        
Revenue        
Amortization of intangible assets and liabilities 14,400 13,500 12,400  
OTHER        
Revenue        
Electric operations (9,680) (9,680) (9,680)  
Other operations 9 8 3  
Affiliate revenue 109,015 113,623 129,126  
Electric customer credits 0 0 0  
Operating revenue, net 99,344 103,951 119,449  
Net income (loss) (55,076) (54,754) (63,848)  
Add: Depreciation and amortization 17,588 21,495 18,059  
Less: Interest income 265 125 412  
Add: Interest charges 62,513 60,564 64,728  
Add: Federal and state income tax (benefit) expense (26,151) (19,819) (20,160)  
Additions to property, plant, and equipment 960 1,103 3,051  
Equity investment in investee (320,348) (46,901) 0  
Goodwill 0 0 0  
Total segment assets 217,855 619,101 595,217  
OTHER | CLECO POWER | Power supply agreements        
Revenue        
Amortization of intangible assets 9,700 (9,700) (9,700)  
ELIMINATIONS        
Revenue        
Electric operations (1) 1 0  
Other operations (10,212) (7,615) (6,463)  
Affiliate revenue (115,392) (119,264) (134,486)  
Electric customer credits 0 0 1  
Operating revenue, net (125,605) (126,878) (140,948)  
Net income (loss) 0 0 1  
Add: Depreciation and amortization 0 0 0  
Less: Interest income (97) (122) (99)  
Add: Interest charges (96) (121) (99)  
Add: Federal and state income tax (benefit) expense 0 0 (1)  
Additions to property, plant, and equipment 0 0 0  
Equity investment in investee 320,348 46,901 0  
Goodwill 0 0 0  
Total segment assets $ 181,683 $ (218,471) $ (156,404)