XML 116 R100.htm IDEA: XBRL DOCUMENT v3.22.4
Pension Plan and Employee Benefits - Components of Periodic Benefit Costs and Weighted-Average Assumptions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
PENSION BENEFITS      
Components of periodic benefit costs      
Service cost $ 8,589 $ 10,516 $ 9,820
Interest cost 19,841 18,668 20,816
Expected return on plan assets (24,706) (22,801) (24,974)
Amortizations      
Prior service credit 0 0 (60)
Net loss 12,332 20,738 16,292
Net periodic benefit cost 16,056 27,121 21,894
Special/contractual termination benefits 0 3,270 0
Total benefit cost $ 16,056 $ 30,391 $ 21,894
Weighted-average assumptions used to determine the benefit obligation      
Discount rate 5.44% 2.98%  
Rate of compensation increase 2.76% 2.73%  
Weighted-average assumptions used to determine the net benefit cost      
Discount rate 2.98% 2.74% 3.43%
Expected return on plan assets 5.25% 5.00% 5.91%
Rate of compensation increase 2.73% 2.71% 2.75%
OTHER BENEFITS      
Components of periodic benefit costs      
Service cost $ 2,204 $ 2,425 $ 2,153
Interest cost 1,484 1,283 1,651
Expected return on plan assets 0 0 0
Amortizations      
Prior service credit 0 0 0
Net loss 1,210 1,523 1,389
Net periodic benefit cost 4,898 5,231 5,193
Special/contractual termination benefits 0 0 0
Total benefit cost $ 4,898 $ 5,231 $ 5,193
Weighted-average assumptions used to determine the benefit obligation      
Discount rate 5.61% 2.82%  
Weighted-average assumptions used to determine the net benefit cost      
Discount rate 2.82% 2.39% 3.25%
SERP BENEFITS      
Components of periodic benefit costs      
Service cost $ 227 $ 232 $ 399
Interest cost 2,679 2,538 2,932
Amortizations      
Prior service credit (215) (215) (215)
Net loss 1,049 1,228 3,186
Total benefit cost $ 3,740 $ 3,783 $ 6,302
Weighted-average assumptions used to determine the benefit obligation      
Discount rate 5.46% 2.95%  
Weighted-average assumptions used to determine the net benefit cost      
Discount rate 2.95% 2.64% 3.37%