XML 89 R75.htm IDEA: XBRL DOCUMENT v3.22.2.2
Disclosures about Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Apr. 13, 2016
Revenue            
Electric operations $ 619,500 $ 462,164 $ 1,509,093 $ 1,180,345    
Other operations 61,771 55,721 167,042 150,777    
Affiliate revenue 0 0 0 0    
Electric customer credits (6,728) (691) (6,992) (40,185)    
Operating revenue, net 674,543 517,194 1,669,143 1,290,937    
Net income 68,372 119,910 225,479 219,059    
Depreciation and amortization 62,079 64,338 206,767 180,199    
Interest income 2,238 941 4,236 2,416    
Interest charges 39,890 34,629 109,818 101,812    
Federal and state income tax expense (benefit) 5,611 30,569 29,551 30,985    
Other corporate costs and noncash items 2,648 71 5,888 (4,259)    
EBITDA 176,362 248,576 573,267 525,380    
Additions to property, plant, and equipment     145,514 207,257    
Equity investment in investees 2,072   2,072   $ 2,072  
Goodwill 1,490,797   1,490,797   1,490,797 $ 1,490,000
Total assets 8,484,521   8,484,521   8,125,018  
CLECO POWER            
Revenue            
Electric operations 481,153 357,084 1,145,864 887,191    
Other operations 24,757 22,779 62,528 57,674    
Affiliate revenue 1,657 1,380 4,744 4,259    
Electric customer credits (6,728) (691) (6,992) (40,429)    
Operating revenue, net 500,839 380,552 1,206,144 908,695    
Net income 40,733 56,561 134,462 102,407    
Interest income 1,726 936 3,501 2,404    
Interest charges 23,840 18,509 63,947 55,392    
Federal and state income tax expense (benefit) 1,862 548 5,800 (219)    
Additions to property, plant, and equipment     139,726 200,237    
Equity investment in investees 2,072   2,072   2,072  
Total assets 5,459,751   5,459,751   5,129,501  
Power supply agreements            
Revenue            
Amortization of intangible assets 6,400 6,400 19,200 19,200    
OPERATING SEGMENTS            
Revenue            
Electric operations 621,920 464,584 1,516,353 1,187,606    
Other operations 64,330 57,937 174,425 156,525    
Affiliate revenue 1,657 1,380 4,744 4,259    
Electric customer credits (6,728) (691) (6,992) (40,185)    
Operating revenue, net 681,179 523,210 1,688,530 1,308,205    
Net income 80,474 143,305 266,652 256,126    
Depreciation and amortization 57,704 56,149 193,641 163,148    
Interest income 2,198 940 4,162 2,414    
Interest charges 24,059 19,626 64,200 56,178    
Federal and state income tax expense (benefit) 16,323 30,436 52,936 52,342    
EBITDA 176,362 248,576 573,267 525,380    
Additions to property, plant, and equipment     144,570 206,141    
Equity investment in investees 2,072   2,072   2,072  
Goodwill 1,490,797   1,490,797   1,490,797  
Total assets 8,060,886   8,060,886   7,724,388  
OPERATING SEGMENTS | CLECO POWER            
Revenue            
Electric operations 481,153 357,084 1,145,864 887,191    
Other operations 24,757 22,779 62,528 57,674    
Affiliate revenue 1,657 1,380 4,744 4,259    
Electric customer credits (6,728) (691) (6,992) (40,429)    
Operating revenue, net 500,839 380,552 1,206,144 908,695    
Net income 40,733 56,561 134,462 102,407    
Depreciation and amortization 44,368 43,526 133,907 126,534    
Interest income 1,726 936 3,501 2,404    
Interest charges 23,840 18,509 63,947 55,392    
Federal and state income tax expense (benefit) 1,862 548 5,800 (219)    
EBITDA 109,077 118,208 334,615 281,710    
Additions to property, plant, and equipment     139,726 200,237    
Equity investment in investees 2,072   2,072   2,072  
Goodwill 1,490,797   1,490,797   1,490,797  
Total assets 6,950,548   6,950,548   6,620,298  
OPERATING SEGMENTS | CLECO CAJUN            
Revenue            
Electric operations 140,767 107,500 370,489 300,415    
Other operations 39,573 35,158 111,897 98,851    
Affiliate revenue 0 0 0 0    
Electric customer credits 0 0 0 244    
Operating revenue, net 180,340 142,658 482,386 399,510    
Net income 39,741 86,744 132,190 153,719    
Depreciation and amortization 13,336 12,623 59,734 36,614    
Interest income 472 4 661 10    
Interest charges 219 1,117 253 786    
Federal and state income tax expense (benefit) 14,461 29,888 47,136 52,561    
EBITDA 67,285 130,368 238,652 243,670    
Additions to property, plant, and equipment     4,844 5,904    
Equity investment in investees 0   0   0  
Goodwill 0   0   0  
Total assets 1,110,338   1,110,338   1,104,090  
Amortization of deferred lease income (2,300) (2,300) (6,900) (6,900)    
OPERATING SEGMENTS | CLECO CAJUN | Power supply agreements            
Revenue            
Amortization of intangible assets and liabilities 3,600 3,600 10,800 10,000    
OTHER            
Revenue            
Electric operations (2,420) (2,420) (7,260) (7,260)    
Other operations 1 1 5 4    
Affiliate revenue 29,583 32,116 82,728 85,392    
Electric customer credits 0 0 0 0    
Operating revenue, net 27,164 29,697 75,473 78,136    
Net income (12,103) (23,396) (41,173) (37,068)    
Depreciation and amortization 4,375 8,189 13,127 17,052    
Interest income 58 43 141 100    
Interest charges 15,850 15,044 45,684 45,732    
Federal and state income tax expense (benefit) (10,712) 133 (23,384) (21,357)    
Additions to property, plant, and equipment     944 1,116    
Equity investment in investees (305,348)   (305,348)   (46,901)  
Goodwill 0   0   0  
Total assets 248,847   248,847   619,101  
OTHER | Power supply agreements | CLECO POWER            
Revenue            
Amortization of intangible assets 2,400 2,400 7,300 7,300    
ELIMINATIONS            
Revenue            
Electric operations 0 0 0 (1)    
Other operations (2,560) (2,217) (7,388) (5,752)    
Affiliate revenue (31,240) (33,496) (87,472) (89,651)    
Electric customer credits 0 0 0 0    
Operating revenue, net (33,800) (35,713) (94,860) (95,404)    
Net income 1 1 0 1    
Depreciation and amortization 0 0 (1) (1)    
Interest income (18) (42) (67) (98)    
Interest charges (19) (41) (66) (98)    
Federal and state income tax expense (benefit) 0 $ 0 (1) 0    
Additions to property, plant, and equipment     0 $ 0    
Equity investment in investees 305,348   305,348   46,901  
Goodwill 0   0   0  
Total assets $ 174,788   $ 174,788   $ (218,471)