XML 59 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2022
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:

 (THOUSANDS)AT SEPT. 30, 2022
Restricted cash - current$5,552 
Accounts Receivable - affiliate$3,724 
Intangible asset - securitization$415,946 
Long-term debt due within one year$9,574 
Accounts Payable - affiliate$85 
Interest accrued$5,213 
Long-term debt, net$408,622 
Member’s equity$1,728 
The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:

 FOR THE THREE MONTHS ENDED SEPT. 30,FOR THE NINE MONTHS ENDED SEPT. 30,
(THOUSANDS)2022202120222021
Operating revenue$5,025 $— $5,025 $— 
Operating expenses90 — 90 — 
Interest income10 — 10 — 
Interest charges, net4,861 — 5,342 — 
Income before taxes$84 $ $(397)$ 
CLECO POWER  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Balance Sheets:

 (THOUSANDS)AT SEPT. 30, 2022
Restricted cash - current$5,552 
Accounts Receivable - affiliate$3,724 
Intangible asset - securitization$415,946 
Long-term debt due within one year$9,574 
Accounts Payable - affiliate$85 
Interest accrued$5,213 
Long-term debt, net$408,622 
Member’s equity$1,728 
The following table summarizes the impact of Cleco Securitization I on Cleco’s and Cleco Power’s Condensed Consolidated Statements of Income:

 FOR THE THREE MONTHS ENDED SEPT. 30,FOR THE NINE MONTHS ENDED SEPT. 30,
(THOUSANDS)2022202120222021
Operating revenue$5,025 $— $5,025 $— 
Operating expenses90 — 90 — 
Interest income10 — 10 — 
Interest charges, net4,861 — 5,342 — 
Income before taxes$84 $ $(397)$ 
The following table compares the carrying amount of Oxbow’s assets and liabilities with Cleco Power’s maximum exposure to loss related to its investment in Oxbow:

(THOUSANDS)AT SEPT. 30, 2022AT DEC. 31, 2021
Oxbow’s net assets/liabilities$4,145 $4,145 
Cleco Power’s 50% equity
$2,072 $2,072 
Cleco Power’s maximum exposure to loss$2,072 $2,072 
Equity Method Investments
The following table presents the components of Cleco Power’s equity investment in Oxbow:

INCEPTION TO DATE (THOUSANDS)AT SEPT. 30, 2022AT DEC. 31, 2021
Purchase price$12,873 $12,873 
Cash contributions6,399 6,399 
Distributions(17,200)(17,200)
Total equity investment in investee$2,072 $2,072 
The following table contains summarized financial information for Oxbow:

 FOR THE THREE MONTHS ENDED SEPT. 30,FOR THE NINE MONTHS ENDED SEPT. 30,
(THOUSANDS)2022202120222021
Operating revenue$65 $1,486 $215 $5,113 
Operating expenses65 1,486 215 5,113 
Income before taxes$ $— $ $—