XML 41 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Disclosures about Segments
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Disclosures about Segments
Note 10 — Disclosures about Segments
Cleco’s reportable segments are based on its method of internal reporting, which disaggregates business units by its first-tier subsidiary. Cleco’s reportable segments are Cleco Power and Cleco Cajun.
Each reportable segment engages in business activities from which it earns revenue and incurs expenses. Segment managers report periodically to Cleco’s CEO, who is Cleco’s chief operating decision maker, with discrete financial information and, at least quarterly, present discrete financial information to Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The reportable segment prepares budgets that are presented to and approved by
Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The column shown as Other in the following tables includes the holding company, a shared services subsidiary, and an investment subsidiary. There were no changes to Cleco’s existing reportable segments.
The financial results in the following tables are presented on an accrual basis. EBITDA is a key non-GAAP financial measure used by the CEO to assess the operating performance of Cleco’s segments. Management evaluates the performance of Cleco’s segments and allocates resources to them based on segment profit and the requirements to implement strategic initiatives and projects to meet current business objectives. EBITDA is defined as net income
adjusted for interest, income taxes, depreciation, and amortization. Depreciation and amortization in the following tables includes amortization of intangible assets and liabilities recorded for the fair value adjustment of wholesale power supply agreements as a result of the 2016 Merger and the Cleco Cajun Transaction, as well as amortization of deferred lease revenue resulting from the Cleco Cajun Transaction. Material intercompany transactions occur on a regular basis. These intercompany transactions relate primarily to joint and common administrative support services as well as transmission services provided by Cleco Power to Cleco Cajun.
Segment Information for the Three Months Ended Sept. 30,
2022 (THOUSANDS)
CLECO POWERCLECO CAJUNTOTAL SEGMENTS
Revenue  
Electric operations$481,153 $140,767 $621,920 
Other operations24,757 39,573 64,330 
Affiliate revenue1,657  1,657 
Electric customer credits(6,728) (6,728)
Operating revenue, net$500,839 $180,340 $681,179 
Net income $40,733 $39,741 $80,474 
Add: Depreciation and amortization44,368 13,336 
(1)
57,704 
Less: Interest income1,726 472 2,198 
Add: Interest charges23,840 219 24,059 
Add: Federal and state income tax expense 1,862 14,461 16,323 
EBITDA$109,077 $67,285 $176,362 
(1) Includes $3.6 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction.

2022 (THOUSANDS)
TOTAL SEGMENTSOTHERELIMINATIONSTOTAL
Revenue
Electric operations$621,920 $(2,420)$— $619,500 
Other operations64,330 (2,560)61,771 
Affiliate revenue1,657 29,583 (31,240)— 
Electric customer credits(6,728)— — (6,728)
Operating revenue, net$681,179 $27,164 $(33,800)$674,543 
Depreciation and amortization$57,704 $4,375 
(1)
$— $62,079 
Interest income$2,198 $58 $(18)$2,238 
Interest charges$24,059 $15,850 $(19)$39,890 
Federal and state income tax expense (benefit)$16,323 $(10,712)$— $5,611 
Net income (loss)$80,474 $(12,103)$1 $68,372 
(1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger.
2021 (THOUSANDS)
CLECO POWERCLECO CAJUNTOTAL SEGMENTS
Revenue
Electric operations$357,084 $107,500 $464,584 
Other operations22,779 35,158 57,937 
Affiliate revenue1,380 — 1,380 
Electric customer credits(691)— (691)
Operating revenue, net$380,552 $142,658 $523,210 
Net income$56,561 $86,744 $143,305 
Add: Depreciation and amortization43,526 12,623 
(1)
56,149 
Less: Interest income936 940 
Add: Interest charges18,509 1,117 19,626 
Add: Federal and state income tax expense548 29,888 30,436 
EBITDA$118,208 $130,368 $248,576 
(1) Includes $3.6 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction.
2021 (THOUSANDS)
TOTAL SEGMENTSOTHERELIMINATIONSTOTAL
Revenue
Electric operations$464,584 $(2,420)$— $462,164 
Other operations57,937 (2,217)55,721 
Affiliate revenue1,380 32,116 (33,496)— 
Electric customer credits(691)— — (691)
Operating revenue, net$523,210 $29,697 $(35,713)$517,194 
Depreciation and amortization$56,149 $8,189 
(1)
$— $64,338 
Interest income $940 $43 $(42)$941 
Interest charges$19,626 $15,044 $(41)$34,629 
Federal and state income tax expense (benefit)$30,436 $133 $— $30,569 
Net income (loss)$143,305 $(23,396)$$119,910 
(1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger.

Segment Information for the Nine Months Ended Sept. 30,
2022 (THOUSANDS)
CLECO POWERCLECO CAJUNTOTAL SEGMENTS
Revenue  
Electric operations$1,145,864 $370,489 $1,516,353 
Other operations62,528 111,897 174,425 
Affiliate revenue4,744  4,744 
Electric customer credits(6,992) (6,992)
Operating revenue, net$1,206,144 $482,386 $1,688,530 
Net income$134,462 $132,190 $266,652 
Add: Depreciation and amortization133,907 59,734 
(2)
193,641 
Less: Interest income3,501 661 4,162 
Add: Interest charges63,947 253 64,200 
Add: Federal and state income tax expense5,800 47,136 52,936 
EBITDA$334,615 $238,652 $573,267 
Additions to property, plant, and equipment$139,726 $4,844 $144,570 
Equity investment in investees (1)
$2,072 $ $2,072 
Goodwill (1)
$1,490,797 $ $1,490,797 
Total segment assets (1)
$6,950,548 $1,110,338 $8,060,886 
(1) Balances as of September 30, 2022.
(2) Includes $10.8 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(6.9) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction.
2022 (THOUSANDS)
TOTAL SEGMENTSOTHERELIMINATIONSTOTAL
Revenue
Electric operations$1,516,353 $(7,260)$— $1,509,093 
Other operations174,425 (7,388)167,042 
Affiliate revenue4,744 82,728 (87,472)— 
Electric customer credits(6,992)— — (6,992)
Operating revenue, net$1,688,530 $75,473 $(94,860)$1,669,143 
Depreciation and amortization$193,641 $13,127 
(2)
$(1)$206,767 
Interest income$4,162 $141 $(67)$4,236 
Interest charges$64,200 $45,684 $(66)$109,818 
Federal and state income tax expense (benefit)$52,936 $(23,384)$(1)$29,551 
Net income (loss)$266,652 $(41,173)$— $225,479 
Additions to property, plant, and equipment$144,570 $944 $— $145,514 
Equity investment in investees (1)
$2,072 $(305,348)$305,348 $2,072 
Goodwill (1)
$1,490,797 $— $— $1,490,797 
Total segment assets (1)
$8,060,886 $248,847 $174,788 $8,484,521 
(1) Balances as of September 30, 2022.
(2) Includes $7.3 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger.
2021 (THOUSANDS)
CLECO POWERCLECO CAJUNTOTAL SEGMENTS
Revenue
Electric operations$887,191 $300,415 $1,187,606 
Other operations57,674 98,851 156,525 
Affiliate revenue4,259 — 4,259 
Electric customer credits(40,429)244 (40,185)
Operating revenue, net$908,695 $399,510 $1,308,205 
Net income$102,407 $153,719 $256,126 
Add: Depreciation and amortization126,534 36,614 
(2)
163,148 
Less: Interest income2,404 10 2,414 
Add: Interest charges55,392 786 56,178 
Add: Federal and state income tax (benefit) expense(219)52,561 52,342 
EBITDA$281,710 $243,670 $525,380 
Additions to property, plant, and equipment$200,237 $5,904 $206,141 
Equity investment in investees (1)
$2,072 $— $2,072 
Goodwill (1)
$1,490,797 $— $1,490,797 
Total segment assets (1)
$6,620,298 $1,104,090 $7,724,388 
(1) Balances as of December 31, 2021.
(2) Includes $10.0 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(6.9) million deferred lease revenue amortization as a result of the Cleco Cajun Transaction.
2021 (THOUSANDS)
TOTAL SEGMENTSOTHERELIMINATIONSTOTAL
Revenue
Electric operations$1,187,606 $(7,260)$(1)$1,180,345 
Other operations156,525 (5,752)150,777 
Affiliate revenue4,259 85,392 (89,651)— 
Electric customer credits(40,185)— — (40,185)
Operating revenue, net$1,308,205 $78,136 $(95,404)$1,290,937 
Depreciation and amortization$163,148 $17,052 
(2)
$(1)$180,199 
Interest income$2,414 $100 $(98)$2,416 
Interest charges$56,178 $45,732 $(98)$101,812 
Federal and state income tax expense (benefit)$52,342 $(21,357)$— $30,985 
Net income (loss)$256,126 $(37,068)$$219,059 
Additions to property, plant, and equipment$206,141 $1,116 $— $207,257 
Equity investment in investees (1)
$2,072 $(46,901)$46,901 $2,072 
Goodwill (1)
$1,490,797 $— $— $1,490,797 
Total segment assets (1)
$7,724,388 $619,101 $(218,471)$8,125,018 
(1) Balances as of December 31, 2021.
(2) Includes $7.3 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger.
FOR THE THREE MONTHS ENDED SEPT. 30,FOR THE NINE MONTHS ENDED SEPT. 30,
(THOUSANDS)2022202120222021
Net income$68,372 $119,910 $225,479 $219,059 
Add: Depreciation and amortization62,079 64,338 206,767 180,199 
Less: Interest income2,238 941 4,236 2,416 
Add: Interest charges39,890 34,629 109,818 101,812 
Add: Federal and state income tax expense 5,611 30,569 29,551 30,985 
Add: Other corporate costs and noncash items (1)
2,648 71 5,888 (4,259)
Total segment EBITDA$176,362 $248,576 $573,267 $525,380 
(1) Adjustments made for Other and Elimination totals not allocated to total segment EBITDA.