XML 29 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Cleco Power Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating activities    
Net income $ 225,479 $ 219,059
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 220,591 195,619
Provision for credit losses 2,143 3,106
Regulatory disallowance 13,841 0
Electric customer credits 6,577 0
Unearned compensation expense 3,688 7,068
Allowance for equity funds used during construction (2,704) (2,703)
Deferred income taxes 21,578 36,513
Changes in assets and liabilities    
Accounts receivable (98,826) (56,922)
Accounts receivable, affiliate (10,069) (1,375)
Unbilled revenue (2,897) 3,368
Fuel inventory and materials and supplies (61,518) (3,198)
Prepayments (10,908) (8,573)
Accounts payable 8,164 (11,680)
Accounts payable - affiliate (38,206) 0
Customer deposits 6,139 8,295
Provision for merger commitments (500) (1,881)
Postretirement benefit obligations (746) 6,262
Regulatory assets and liabilities, net (9,498) (95,294)
Deferred fuel recoveries (23,185) (50,986)
Other deferred accounts (4,885) (9,163)
Taxes accrued 45,144 26,864
Interest accrued 29,673 23,961
Other operating 2,856 (9,295)
Net cash provided by operating activities 245,125 139,794
Investing activities    
Additions to property, plant, and equipment (145,514) (207,257)
Proceeds from sale of property, plant, and equipment 663 1,445
Return of equity investment in investee 0 5,250
Other investing 630 1,469
Net cash used in investing activities (128,550) (199,093)
Financing activities    
Draws on revolving credit facility 127,000 185,000
Payments on revolving credit facility (40,000) (260,000)
Issuances of long-term debt 424,946 325,000
Repayment of long-term debt (325,000) 0
Payment of financing costs (6,964) (4,149)
Distributions to member (219,588) 0
Other financing (559) (505)
Net cash (used in) provided by financing activities (40,165) 245,346
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 76,410 186,047
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 150,982 [1] 90,265
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 227,392 [1] 276,312
Supplementary cash flow information    
Interest paid, net of amount capitalized 72,772 70,387
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 7,098 45,646
Reduction in property, plant, and equipment due to regulatory disallowance 13,841 0
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 197,689 0
CLECO POWER    
Operating activities    
Net income 134,462 102,407
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 139,356 132,986
Provision for credit losses 2,143 3,106
Regulatory disallowance 13,841 0
Electric customer credits 6,577 0
Unearned compensation expense 570 1,746
Allowance for equity funds used during construction (2,704) (2,703)
Deferred income taxes 918 (1,737)
Changes in assets and liabilities    
Accounts receivable (70,688) (38,558)
Accounts receivable, affiliate 13,488 4,187
Unbilled revenue (2,897) 3,368
Fuel inventory and materials and supplies (52,099) (21,326)
Prepayments (2,428) 210
Accounts payable (7,505) (4,067)
Accounts payable - affiliate (58,462) (2,389)
Customer deposits 6,139 8,295
Provision for merger commitments 0 (1,381)
Postretirement benefit obligations 353 4,910
Regulatory assets and liabilities, net (10,989) (96,785)
Deferred fuel recoveries (23,185) (50,986)
Other deferred accounts (81) (6,394)
Taxes accrued 40,394 30,789
Interest accrued 21,464 15,893
Other operating (1,668) (6,868)
Net cash provided by operating activities 146,999 74,703
Investing activities    
Additions to property, plant, and equipment (139,726) (200,237)
Proceeds from sale of property, plant, and equipment 641 1,445
Return of equity investment in investee 0 5,250
Other investing 630 1,469
Net cash used in investing activities (138,455) (192,073)
Financing activities    
Draws on revolving credit facility 117,000 185,000
Payments on revolving credit facility (40,000) (260,000)
Issuances of long-term debt 424,946 325,000
Repayment of long-term debt (325,000) 0
Payment of financing costs (6,957) (2,846)
Distributions to member (105,500) 0
Other financing (559) (505)
Net cash (used in) provided by financing activities 63,930 246,649
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 72,474 129,279
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 87,341 [2] 29,391
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 159,815 [2] 158,670
Supplementary cash flow information    
Interest paid, net of amount capitalized 37,198 35,065
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 7,025 45,305
Reduction in property, plant, and equipment due to regulatory disallowance 13,841 0
Reduction in property, plant, and equipment due to securitization of capitalized storm costs $ 197,689 $ 0
[1]
(1) Includes cash and cash equivalents of $148,563, current restricted cash and cash equivalents of $1,674, and non-current restricted cash and cash equivalents of $745.
(2) Includes cash and cash equivalents of $103,117, current restricted cash and cash equivalents of $14,902, and non-current restricted cash and cash equivalents of $109,373.
[2]
(1) Includes cash and cash equivalents of $85,667 and current restricted cash and cash equivalents of $1,674.
(2) Includes cash and cash equivalents of $36,290, current restricted cash and cash equivalents of $14,902, and non-current restricted cash and cash equivalents of $108,623.