XML 29 R15.htm IDEA: XBRL DOCUMENT v3.22.2
Cleco Power Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Operating activities    
Net income $ 157,107 $ 99,149
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 154,322 124,750
Provision for credit losses 1,210 2,486
Unearned compensation expense 2,380 3,749
Allowance for equity funds used during construction (1,740) (1,991)
Deferred income taxes 17,522 5,425
Changes in assets and liabilities    
Accounts receivable (49,606) (18,826)
Accounts receivable, affiliate (3,808) (1,023)
Unbilled revenue (11,002) (4,181)
Fuel inventory and materials and supplies (39,802) (57,899)
Accounts payable 51,850 12,768
Accounts payable - affiliate (40,664) 0
Customer deposits 6,034 6,286
Postretirement benefit obligations (939) 1,959
Regulatory assets and liabilities, net 1,815 (17,608)
Deferred fuel recoveries (38,992) (48,321)
Other deferred accounts (3,248) (8,163)
Taxes accrued 32,616 19,220
Other operating (2,552) (5,230)
Net cash provided by operating activities 174,507 45,462
Investing activities    
Additions to property, plant, and equipment (101,673) (138,516)
Return of equity investment in investee 0 1,750
Other investing 891 1,091
Net cash used in investing activities (85,111) (135,675)
Financing activities    
Draws on revolving credit facility 55,000 100,000
Payments on revolving credit facility 0 (15,000)
Issuances of long-term debt 424,946 0
Repayment of long-term debt (325,000) 0
Payment of financing costs (6,913) (2,674)
Distributions to member (132,838) 0
Other financing (367) (332)
Net cash provided by financing activities 14,828 81,994
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 104,224 (8,219)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 150,982 [1] 90,265
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 255,206 [1] 82,046
Supplementary cash flow information    
Interest paid, net of amount capitalized 64,035 62,947
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 5,626 3,547
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 197,689 0
Accrued distribution from equity investment in investee 0 1,750
CLECO POWER    
Operating activities    
Net income 93,729 45,846
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 93,589 85,844
Provision for credit losses 1,210 2,486
Unearned compensation expense 356 1,063
Allowance for equity funds used during construction (1,740) (1,991)
Deferred income taxes 4,334 (8,424)
Changes in assets and liabilities    
Accounts receivable (23,192) (11,775)
Accounts receivable, affiliate 11,978 3,368
Unbilled revenue (11,002) (4,181)
Fuel inventory and materials and supplies (39,493) (58,627)
Accounts payable 29,774 30,625
Accounts payable - affiliate (58,837) (1,763)
Customer deposits 6,034 6,286
Postretirement benefit obligations 202 1,661
Regulatory assets and liabilities, net 821 (18,602)
Deferred fuel recoveries (38,992) (48,321)
Other deferred accounts 1,340 (5,063)
Taxes accrued 23,668 30,062
Other operating (3,109) (7,969)
Net cash provided by operating activities 90,670 40,525
Investing activities    
Additions to property, plant, and equipment (98,162) (132,194)
Return of equity investment in investee 0 1,750
Other investing 869 1,091
Net cash used in investing activities (97,293) (129,353)
Financing activities    
Draws on revolving credit facility 55,000 100,000
Payments on revolving credit facility 0 (15,000)
Issuances of long-term debt 424,946 0
Repayment of long-term debt (325,000) 0
Payment of financing costs (6,906) (1,515)
Distributions to member (52,000) 0
Other financing (367) (332)
Net cash provided by financing activities 95,673 83,153
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 89,050 (5,675)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 87,341 [2] 29,391
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 176,391 [2] 23,716
Supplementary cash flow information    
Interest paid, net of amount capitalized 35,480 33,973
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 5,345 2,814
Reduction in property, plant, and equipment due to securitization of capitalized storm costs 197,689 0
Accrued distribution from equity investment in investee $ 0 $ 1,750
[1]
(1) Includes cash and cash equivalents of $148,563, current restricted cash and cash equivalents of $1,674, and non-current restricted cash and cash equivalents of $745.
(2) Includes cash and cash equivalents of $130,878, current restricted cash and cash equivalents of $10,958, and non-current restricted cash and cash equivalents of $113,370.
[2]
(1) Includes cash and cash equivalents of $85,667 and current restricted cash and cash equivalents of $1,674.
(2) Includes cash and cash equivalents of $52,810, current restricted cash and cash equivalents of $10,958, and non-current restricted cash and cash equivalents of $112,623.