XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities    
Net income $ 155,744 $ 20,327
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 77,075 62,549
Provision for credit losses 391 1,874
Unearned compensation expense 1,357 2,422
Allowance for equity funds used during construction (931) (887)
Gain on risk management assets and liabilities, net (104,919) (4,697)
Deferred lease revenue (2,301) (2,301)
Deferred income taxes 24,766 (6,684)
Cash surrender value of company-/trust-owned life insurance (2,460) (2,841)
Changes in assets and liabilities    
Accounts receivable (10,398) (19,478)
Unbilled revenue 2,971 7,474
Fuel inventory and materials and supplies (16,794) (2,838)
Prepayments 2,200 263
Accounts payable (32,448) (47,838)
Accounts payable - affiliate (40,002) 0
Customer deposits 2,726 3,236
Postretirement benefit obligations 20 1,446
Regulatory assets and liabilities, net 4,155 (19,459)
Deferred fuel recoveries 9,542 (41,121)
Other deferred accounts 405 (4,217)
Taxes accrued (16,032) 12,459
Interest accrued 24,351 24,159
Energy risk management collateral received 26,300 0
Other operating (6,603) (5,891)
Net cash provided by (used in) operating activities 99,115 (22,043)
Investing activities    
Additions to property, plant, and equipment (40,199) (37,771)
Return of equity investment in investee 0 1,750
Other investing 491 356
Net cash used in investing activities (39,708) (35,665)
Financing activities    
Draws on revolving credit facility 0 60,000
Distributions to member (10,000) 0
Other financing (195) (284)
Net cash (used in) provided by financing activities (10,195) 59,716
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 49,212 2,008
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 150,982 [1] 90,265
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 200,194 [1] 92,273
Supplementary cash flow information    
Interest paid, net of amount capitalized 6,987 7,225
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 13,377 14,246
CLECO POWER    
Operating activities    
Net income 39,024 18,425
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 46,726 43,458
Provision for credit losses 391 1,874
Allowance for equity funds used during construction (931) (887)
Deferred income taxes 651 (6,975)
Changes in assets and liabilities    
Accounts receivable (1,883) (17,179)
Accounts receivable, affiliate 12,672 (302)
Unbilled revenue 2,971 7,474
Fuel inventory and materials and supplies (13,153) (1,167)
Prepayments 3,763 2,176
Accounts payable (24,600) (24,222)
Accounts payable - affiliate (49,657) (155)
Customer deposits 2,726 3,236
Regulatory assets and liabilities, net 3,658 (19,956)
Deferred fuel recoveries 9,542 (41,121)
Other deferred accounts 4,752 (1,410)
Taxes accrued 12,649 10,893
Interest accrued 16,183 16,010
Other operating (4,691) (2,662)
Net cash provided by (used in) operating activities 60,793 (12,490)
Investing activities    
Additions to property, plant, and equipment (38,492) (36,263)
Return of equity investment in investee 0 1,750
Other investing 469 356
Net cash used in investing activities (38,023) (34,157)
Financing activities    
Draws on revolving credit facility 0 60,000
Other financing (195) (255)
Net cash (used in) provided by financing activities (195) 59,745
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 22,575 13,098
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 87,341 [2] 29,391
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 109,916 [2] 42,489
Supplementary cash flow information    
Interest paid, net of amount capitalized 1,039 797
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment $ 13,286 $ 12,738
[1]
(1) Includes cash and cash equivalents of $148,563, current restricted cash and cash equivalents of $1,674, and non-current restricted cash and cash equivalents of $745.
(2) Includes cash and cash equivalents of $197,774, current restricted cash and cash equivalents of $1,675, and non-current restricted cash and cash equivalents of $745.
[2]
(1) Includes cash and cash equivalents of $85,667 and current restricted cash and cash equivalents of $1,674.
(2) Includes cash and cash equivalents of $108,241 and current restricted cash and cash equivalents of $1,675.