XML 112 R96.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension Plan and Employee Benefits - Components of Periodic Benefit Costs and Weighted-Average Assumptions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
PENSION BENEFITS      
Components of periodic benefit costs      
Service cost $ 10,516 $ 9,820 $ 8,414
Interest cost 18,668 20,816 22,485
Expected return on plan assets (22,801) (24,974) (26,502)
Amortizations      
Prior service credit 0 (60) (71)
Net loss 20,738 16,292 7,849
Net periodic benefit cost 27,121 21,894 12,175
Special/contractual termination benefits 3,270 0 0
Total benefit cost $ 30,391 $ 21,894 $ 12,175
Weighted-average assumptions used to determine the benefit obligation      
Discount rate 2.98% 2.74%  
Rate of compensation increase 2.73% 2.75%  
Weighted-average assumptions used to determine the net benefit cost      
Discount rate 2.74% 3.43% 4.35%
Expected return on plan assets 5.00% 5.91% 6.55%
Rate of compensation increase 2.71% 2.75% 2.81%
OTHER BENEFITS      
Components of periodic benefit costs      
Service cost $ 2,425 $ 2,153 $ 1,191
Interest cost 1,283 1,651 1,646
Expected return on plan assets 0 0 0
Amortizations      
Prior service credit 0 0 0
Net loss 1,523 1,389 21
Net periodic benefit cost 5,231 5,193 2,858
Special/contractual termination benefits 0 0 0
Total benefit cost $ 5,231 $ 5,193 $ 2,858
Weighted-average assumptions used to determine the benefit obligation      
Discount rate 2.82% 2.39%  
Weighted-average assumptions used to determine the net benefit cost      
Discount rate 2.39% 3.25% 4.16%
SERP BENEFITS      
Components of periodic benefit costs      
Service cost $ 232 $ 399 $ 330
Interest cost 2,538 2,932 3,326
Amortizations      
Prior service credit (215) (215) (160)
Net loss 1,228 3,186 1,544
Total benefit cost $ 3,783 $ 6,302 $ 5,040
Weighted-average assumptions used to determine the benefit obligation      
Discount rate 2.95% 2.64%  
Weighted-average assumptions used to determine the net benefit cost      
Discount rate 2.64% 3.37% 4.34%
Rate of compensation increase     5.00%