XML 123 R107.htm IDEA: XBRL DOCUMENT v3.22.0.1
Disclosures about Segments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
reporting_unit
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Apr. 13, 2016
USD ($)
Revenue        
Electric operations $ 1,590,796 $ 1,370,893 $ 1,496,736  
Other operations 195,767 180,524 182,832  
Affiliate revenue 0 0 0  
Electric customer credits (40,634) (53,271) (39,963)  
Operating revenue, net 1,745,929 1,498,146 1,639,605  
Net income 194,966 122,300 152,665  
Add: Depreciation and amortization 251,431 232,229 228,921  
Less: Interest income 3,312 3,948 6,090  
Add: Interest charges 134,336 137,864 141,309  
Add: Federal and state income tax (benefit) expense 13,111 35,718 43,165  
Add: Other corporate costs and noncash items (7,362) 1,633 2,153  
EBITDA 583,170 525,796 562,123  
Additions to property, plant, and equipment 311,141 389,015 308,394  
Equity investment in investee 2,072 9,072 17,072  
Goodwill 1,490,797 1,490,797 1,490,797 $ 1,490,000
Total segment assets 8,125,018 7,725,569 7,476,298  
Power supply agreements        
Revenue        
Amortization of intangible assets $ (25,600) (25,600) (24,273)  
CLECO POWER        
Revenue        
Number of reporting units | reporting_unit 1      
TOTAL SEGMENTS        
Revenue        
Electric operations $ 1,600,475 1,380,573 1,506,417  
Other operations 203,374 186,984 190,301  
Affiliate revenue 5,641 5,360 3,233  
Electric customer credits (40,634) (53,272) (39,963)  
Operating revenue, net 1,768,856 1,519,645 1,659,988  
Net income 249,720 186,147 217,673  
Add: Depreciation and amortization 229,936 214,170 210,936  
Less: Interest income 3,309 3,635 5,731  
Add: Interest charges 73,893 73,235 71,314  
Add: Federal and state income tax (benefit) expense 32,930 55,879 67,931  
EBITDA 583,170 525,796 562,123  
Additions to property, plant, and equipment 310,038 385,964 307,739  
Equity investment in investee 2,072 9,072 17,072  
Goodwill 1,490,797 1,490,797 1,490,797  
Total segment assets 7,724,388 7,286,756 6,978,918  
TOTAL SEGMENTS | CLECO POWER        
Revenue        
Electric operations 1,202,249 1,015,018 1,130,928  
Other operations 74,625 65,237 72,833  
Affiliate revenue 5,641 5,156 3,125  
Electric customer credits (40,878) (53,119) (38,516)  
Operating revenue, net 1,241,637 1,032,292 1,168,370  
Net income 134,088 96,655 148,262  
Add: Depreciation and amortization 173,498 166,987 172,471  
Less: Interest income 3,294 3,362 4,744  
Add: Interest charges 73,090 73,985 71,279  
Add: Federal and state income tax (benefit) expense (9,353) 26,799 45,452  
EBITDA 368,029 361,064 432,720  
Additions to property, plant, and equipment 300,957 377,044 298,565  
Equity investment in investee 2,072 9,072 17,072  
Goodwill 1,490,797 1,490,797 1,490,797  
Total segment assets 6,620,298 6,256,944 5,967,327  
TOTAL SEGMENTS | CLECO CAJUN        
Revenue        
Electric operations 398,226 365,555 375,489  
Other operations 128,749 121,747 117,468  
Affiliate revenue 0 204 108  
Electric customer credits 244 (153) (1,447)  
Operating revenue, net 527,219 487,353 491,618  
Net income 115,632 89,492 69,411  
Add: Depreciation and amortization 56,438 47,183 38,465  
Less: Interest income 15 273 987  
Add: Interest charges 803 (750) 35  
Add: Federal and state income tax (benefit) expense 42,283 29,080 22,479  
EBITDA 215,141 164,732 129,403  
Additions to property, plant, and equipment 9,081 8,920 9,174  
Equity investment in investee 0 0 0  
Goodwill 0 0 0  
Total segment assets 1,104,090 1,029,812 1,011,591  
Amortization of deferred lease income (9,200) (9,200) (8,400)  
TOTAL SEGMENTS | CLECO CAJUN | Power supply agreements        
Revenue        
Amortization of intangible assets and liabilities 13,500 12,400 11,400  
OTHER        
Revenue        
Electric operations (9,680) (9,680) (9,680)  
Other operations 8 3 2  
Affiliate revenue 113,623 129,126 109,067  
Electric customer credits 0 0 0  
Operating revenue, net 103,951 119,449 99,389  
Net income (54,754) (63,848) (65,009)  
Add: Depreciation and amortization 21,495 18,059 17,985  
Less: Interest income 125 412 974  
Add: Interest charges 60,564 64,728 70,611  
Add: Federal and state income tax (benefit) expense (19,819) (20,160) (24,766)  
Additions to property, plant, and equipment 1,103 3,051 655  
Equity investment in investee (46,901) 0 0  
Goodwill 0 0 0  
Total segment assets 619,101 595,217 546,096  
OTHER | CLECO POWER | Power supply agreements        
Revenue        
Amortization of intangible assets 9,700 (9,700) (9,700)  
ELIMINATIONS        
Revenue        
Electric operations 1 0 (1)  
Other operations (7,615) (6,463) (7,471)  
Affiliate revenue (119,264) (134,486) (112,300)  
Electric customer credits 0 1 0  
Operating revenue, net (126,878) (140,948) (119,772)  
Net income 0 1 1  
Add: Depreciation and amortization 0 0 0  
Less: Interest income (122) (99) (615)  
Add: Interest charges (121) (99) (616)  
Add: Federal and state income tax (benefit) expense 0 (1) 0  
Additions to property, plant, and equipment 0 0 0  
Equity investment in investee 46,901 0 0  
Goodwill 0 0 0  
Total segment assets $ (218,471) $ (156,404) $ (48,716)