XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating activities    
Net income $ 219,059 $ 109,793
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 195,619 185,496
Provision for credit losses 3,106 6,134
Unearned compensation expense 7,068 5,113
Allowance for equity funds used during construction (2,703) (197)
Gain on risk management assets and liabilities, net (136,024) (23,254)
Deferred lease revenue (6,904) (6,904)
Deferred income taxes 36,513 39,657
Cash surrender value of company-/trust-owned life insurance (5,223) 3,586
Changes in assets and liabilities    
Accounts receivable (56,922) (14,683)
Accounts receivable, affiliate (1,375) (39)
Unbilled revenue 3,368 (1,297)
Fuel inventory and materials and supplies (3,198) (26,747)
Prepayments (8,573) (12,895)
Accounts payable (11,680) (30,633)
Accounts payable - affiliate 0 1,469
Customer deposits 8,295 4,688
Provision for merger commitments (1,881) 738
Postretirement benefit obligations 6,262 4,654
Regulatory assets and liabilities, net (95,294) (12,264)
Deferred fuel recoveries (50,986) (21,076)
Other deferred accounts (9,163) (13,799)
Taxes accrued 26,864 30,132
Interest accrued 23,961 21,063
Energy risk management collateral received 8,900 0
Other operating (9,295) 6,344
Net cash provided by operating activities 139,794 255,079
Investing activities    
Additions to property, plant, and equipment (209,960) (215,692)
Allowance for equity funds used during construction 2,703 197
Proceeds from sale of property, plant, and equipment 1,445 259
Return of equity investment in investee 5,250 4,000
Other investing 1,469 562
Net cash used in investing activities (199,093) (210,674)
Financing activities    
Draws on revolving credit facility 185,000 238,000
Payments on revolving credit facility (260,000) 0
Issuances of long-term debt 325,000 125,000
Repayment of long-term debt 0 (11,055)
Payment of financing costs (4,149) (4,448)
Other financing (505) (456)
Net cash provided by financing activities 245,346 347,041
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 186,047 391,446
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 90,265 [1] 142,595
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 276,312 [1] 534,041
Supplementary cash flow information    
Interest paid, net of amount capitalized 70,387 73,714
Income taxes paid (refunded), net 205 (2,777)
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 45,646 89,604
CLECO POWER    
Operating activities    
Net income 102,407 76,156
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 132,986 129,740
Provision for credit losses 3,106 5,746
Unearned compensation expense 1,746 1,135
Allowance for equity funds used during construction (2,703) (197)
Deferred income taxes (1,737) 5,358
Cash surrender value of company-/trust-owned life insurance (61) 1,418
Changes in assets and liabilities    
Accounts receivable (38,558) (29,942)
Accounts receivable, affiliate 4,187 3,751
Unbilled revenue 3,368 (1,297)
Fuel inventory and materials and supplies (21,326) (9,511)
Prepayments 210 1,107
Accounts payable (4,067) (22,666)
Accounts payable - affiliate (2,389) 1,015
Customer deposits 8,295 4,688
Provision for merger commitments (1,381) (1,574)
Postretirement benefit obligations 4,910 2,581
Regulatory assets and liabilities, net (96,785) (13,755)
Deferred fuel recoveries (50,986) (21,076)
Other deferred accounts (6,394) (14,490)
Taxes accrued 30,789 50,638
Interest accrued 15,893 13,589
Other operating (6,807) 5,573
Net cash provided by operating activities 74,703 187,987
Investing activities    
Additions to property, plant, and equipment (202,940) (205,765)
Allowance for equity funds used during construction 2,703 197
Proceeds from sale of property, plant, and equipment 1,445 259
Return of equity investment in investee 5,250 4,000
Other investing 1,469 562
Net cash used in investing activities (192,073) (200,747)
Financing activities    
Draws on revolving credit facility 185,000 150,000
Payments on revolving credit facility (260,000) 0
Issuances of long-term debt 325,000 125,000
Repayment of long-term debt 0 (11,055)
Payment of financing costs (2,846) (1,619)
Other financing (505) (456)
Net cash provided by financing activities 246,649 261,870
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 129,279 249,110
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 29,391 [2] 80,952
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 158,670 [2] 330,062
Supplementary cash flow information    
Interest paid, net of amount capitalized 35,065 34,454
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment $ 45,305 $ 88,939
[1]
(1) Includes cash and cash equivalents of $84,976, current restricted cash and cash equivalents of $4,545, and non-current restricted cash and cash equivalents of $744.
(2) Includes cash and cash equivalents of $273,215, current restricted cash and cash equivalents of $2,352, and non-current restricted cash and cash equivalents of $745.
[2]
(1) Includes cash and cash equivalents of $24,846 and current restricted cash and cash equivalents of $4,545.
(2) Includes cash and cash equivalents of $156,318 and current restricted cash and cash equivalents of $2,352.