XML 82 R67.htm IDEA: XBRL DOCUMENT v3.21.2
Disclosures about Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Apr. 13, 2016
Revenue            
Electric operations $ 462,164 $ 386,388 $ 1,180,345 $ 1,019,501    
Other operations 55,721 47,597 150,777 137,407    
Affiliate revenue 0 0 0 0    
Electric customer credits (691) (16,534) (40,185) (34,126)    
Operating revenue, net 517,194 417,451 1,290,937 1,122,782    
Net income 119,910 60,297 219,059 109,793    
Depreciation and amortization 64,338 56,109 180,199 172,502    
Interest income 941 910 2,416 2,964    
Interest charges 34,629 34,060 101,812 103,923    
Federal and state income tax expense 30,569 25,075 30,985 40,230    
Other corporate costs and noncash items 71 (1,078) (4,259) 6,807    
EBITDA 248,576 173,553 525,380 430,291    
Additions to property, plant, and equipment     209,960 215,692    
Equity investment in investees 3,822   3,822   $ 9,072  
Goodwill 1,490,797   1,490,797   1,490,797 $ 1,490,000
Total assets 8,395,807   8,395,807   7,725,569  
CLECO POWER            
Revenue            
Electric operations 357,084 288,852 887,191 752,925    
Other operations 22,779 17,775 57,674 49,443    
Affiliate revenue 1,380 1,506 4,259 3,852    
Electric customer credits (691) (16,534) (40,429) (33,974)    
Operating revenue, net 380,552 291,599 908,695 772,246    
Net income 56,561 36,092 102,407 76,156    
Interest income 936 789 2,404 2,498    
Interest charges 18,509 18,441 55,392 55,624    
Federal and state income tax expense 548 18,076 (219) 30,770    
Additions to property, plant, and equipment     202,940 205,765    
Equity investment in investees 3,822   3,822   9,072  
Total assets 5,256,041   5,256,041   4,766,147  
Power supply agreements            
Revenue            
Amortization of intangible assets 6,400 6,400 19,200 19,200    
OPERATING SEGMENTS            
Revenue            
Electric operations 464,584 388,808 1,187,606 1,026,761    
Other operations 57,937 49,106 156,525 142,371    
Affiliate revenue 1,380 1,506 4,259 4,056    
Electric customer credits (691) (16,534) (40,185) (34,127)    
Operating revenue, net 523,210 422,886 1,308,205 1,139,061    
Net income 143,305 74,449 256,126 160,811    
Depreciation and amortization 56,149 51,612 163,148 158,926    
Interest income 940 799 2,414 2,767    
Interest charges 19,626 17,957 56,178 55,271    
Federal and state income tax expense 30,436 30,334 52,342 58,050    
EBITDA 248,576 173,553 525,380 430,291    
Additions to property, plant, and equipment     208,844 213,673    
Equity investment in investees 3,822   3,822   9,072  
Goodwill 1,490,797   1,490,797   1,490,797  
Total assets 7,959,806   7,959,806   7,286,756  
OPERATING SEGMENTS | CLECO POWER            
Revenue            
Electric operations 357,084 288,852 887,191 752,925    
Other operations 22,779 17,775 57,674 49,443    
Affiliate revenue 1,380 1,506 4,259 3,852    
Electric customer credits (691) (16,534) (40,429) (33,974)    
Operating revenue, net 380,552 291,599 908,695 772,246    
Net income 56,561 36,092 102,407 76,156    
Depreciation and amortization 43,526 40,268 126,534 125,541    
Interest income 936 789 2,404 2,498    
Interest charges 18,509 18,441 55,392 55,624    
Federal and state income tax expense 548 18,076 (219) 30,770    
EBITDA 118,208 112,088 281,710 285,593    
Additions to property, plant, and equipment     202,940 205,765    
Equity investment in investees 3,822   3,822   9,072  
Goodwill 1,490,797   1,490,797   1,490,797  
Total assets 6,746,838   6,746,838   6,256,944  
OPERATING SEGMENTS | CLECO CAJUN            
Revenue            
Electric operations 107,500 99,956 300,415 273,836    
Other operations 35,158 31,331 98,851 92,928    
Affiliate revenue 0 0 0 204    
Electric customer credits 0 0 244 (153)    
Operating revenue, net 142,658 131,287 399,510 366,815    
Net income 86,744 38,357 153,719 84,655    
Depreciation and amortization 12,623 11,344 36,614 33,385    
Interest income 4 10 10 269    
Interest charges 1,117 (484) 786 (353)    
Federal and state income tax expense 29,888 12,258 52,561 27,280    
EBITDA 130,368 61,465 243,670 144,698    
Additions to property, plant, and equipment     5,904 7,908    
Equity investment in investees 0   0   0  
Goodwill 0   0   0  
Total assets 1,212,968   1,212,968   1,029,812  
Amortization of deferred lease income (2,300) (2,300) (6,900) (6,900)    
OPERATING SEGMENTS | CLECO CAJUN | Power supply agreements            
Revenue            
Amortization of intangible assets and liabilities 3,600 3,100 10,000 9,300    
OTHER            
Revenue            
Electric operations (2,420) (2,420) (7,260) (7,260)    
Other operations 1 1 4 2    
Affiliate revenue 32,116 35,522 85,392 93,938    
Electric customer credits 0 0 0 0    
Operating revenue, net 29,697 33,103 78,136 86,680    
Net income (23,396) (14,154) (37,068) (51,019)    
Depreciation and amortization 8,189 4,497 17,052 13,575    
Interest income 43 121 100 276    
Interest charges 15,044 16,115 45,732 48,731    
Federal and state income tax expense 133 (5,260) (21,357) (17,821)    
Additions to property, plant, and equipment     1,116 2,019    
Equity investment in investees 19,099   19,099   0  
Goodwill 0   0   0  
Total assets 685,410   685,410   595,217  
OTHER | Power supply agreements | CLECO POWER            
Revenue            
Amortization of intangible assets 2,400 2,400 7,300 7,300    
ELIMINATIONS            
Revenue            
Electric operations 0 0 (1) 0    
Other operations (2,217) (1,510) (5,752) (4,966)    
Affiliate revenue (33,496) (37,028) (89,651) (97,994)    
Electric customer credits 0 0 0 1    
Operating revenue, net (35,713) (38,538) (95,404) (102,959)    
Net income 1 2 1 1    
Depreciation and amortization 0 0 (1) 1    
Interest income (42) (10) (98) (79)    
Interest charges (41) (12) (98) (79)    
Federal and state income tax expense 0 $ 1 0 1    
Additions to property, plant, and equipment     0 $ 0    
Equity investment in investees (19,099)   (19,099)   0  
Goodwill 0   0   0  
Total assets $ (249,409)   $ (249,409)   $ (156,404)