XML 23 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Operating activities    
Net income $ 99,149 $ 49,496
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 124,750 124,797
Provision for credit losses 2,486 4,093
Unearned compensation expense 3,749 3,219
Allowance for equity funds used during construction (1,991) (53)
(Gain) loss on risk management assets and liabilities, net (48,242) (2,534)
Deferred lease revenue (4,603) (4,603)
Deferred income taxes 5,425 16,120
Cash surrender value of company-/trust-owned life insurance (5,545) 5,790
Changes in assets and liabilities    
Accounts receivable (18,826) (10,131)
Accounts receivable, affiliate (1,023) (32)
Unbilled revenue (4,181) (6,924)
Fuel inventory and materials and supplies (57,899) (46,816)
Prepayments (7,555) (12,438)
Accounts payable 12,768 (38,532)
Customer deposits 6,286 3,699
Provision for merger commitments (1,143) 858
Postretirement benefit obligations 1,959 3,013
Regulatory assets and liabilities, net (17,608) (3,580)
Deferred fuel recoveries (48,321) (2,137)
Other deferred accounts (8,745) (6,030)
Taxes accrued 19,220 17,407
Interest accrued (234) (2,709)
Deferred compensation 323 (1,050)
Other operating (4,737) 4,906
Net cash provided by operating activities 45,462 95,829
Investing activities    
Additions to property, plant, and equipment (140,507) (139,339)
Allowance for equity funds used during construction 1,991 53
Return of equity investment in investee 1,750 0
Other investing 1,091 572
Net cash used in investing activities (135,675) (138,714)
Financing activities    
Draws on revolving credit facilities 100,000 238,000
Payments on revolving credit facilities (15,000) 0
Repayment of long-term debt 0 (11,055)
Payment of financing costs (2,674) (3,471)
Other financing (332) (300)
Net cash provided by financing activities 81,994 223,174
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents (8,219) 180,289
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 90,265 [1] 142,595
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 82,046 [1] 322,884
Supplementary cash flow information    
Interest paid, net of amount capitalized 62,947 65,658
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 3,547 7,851
Accrued distribution from equity investment in investee 1,750 0
CLECO POWER    
Operating activities    
Net income 45,846 40,064
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 85,844 88,034
Provision for credit losses 2,486 3,705
Unearned compensation expense 1,063 730
Allowance for equity funds used during construction (1,991) (53)
Deferred income taxes (8,424) 6,091
Cash surrender value of company-/trust-owned life insurance (46) 1,445
Changes in assets and liabilities    
Accounts receivable (11,775) (15,462)
Accounts receivable, affiliate 3,368 2,573
Unbilled revenue (4,181) (6,924)
Fuel inventory and materials and supplies (58,627) (35,639)
Accounts payable 30,625 (30,242)
Accounts payable - affiliate (1,763) (3,149)
Customer deposits 6,286 3,699
Provision for merger commitments (643) (1,455)
Postretirement benefit obligations 1,661 1,800
Regulatory assets and liabilities, net (18,602) (4,574)
Deferred fuel recoveries (48,321) (2,137)
Other deferred accounts (4,898) (5,778)
Taxes accrued 30,062 23,517
Interest accrued (249) (2,056)
Other operating (7,196) 2,299
Net cash provided by operating activities 40,525 66,488
Investing activities    
Additions to property, plant, and equipment (134,185) (132,578)
Allowance for equity funds used during construction 1,991 53
Return of equity investment in investee 1,750 0
Other investing 1,091 572
Net cash used in investing activities (129,353) (131,953)
Financing activities    
Draws on revolving credit facilities 100,000 150,000
Payments on revolving credit facilities (15,000) 0
Repayment of long-term debt 0 (11,055)
Payment of financing costs (1,515) (1,123)
Other financing (332) (300)
Net cash provided by financing activities 83,153 137,522
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents (5,675) 72,057
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 29,391 [2] 80,952
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 23,716 [2] 153,009
Supplementary cash flow information    
Interest paid, net of amount capitalized 33,973 33,711
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 2,814 7,581
Accrued distribution from equity investment in investee $ 1,750 $ 0
[1]
(1) Includes cash and cash equivalents of $84,976, current restricted cash and cash equivalents of $4,545, and non-current restricted cash and cash equivalents of $744.
(2) Includes cash and cash equivalents of $78,353, current restricted cash and cash equivalents of $2,949, and non-current restricted cash and cash equivalents of $744.
[2]
(1) Includes cash and cash equivalents of $24,846 and current restricted cash and cash equivalents of $4,545.
(2) Includes cash and cash equivalents of $20,767 and current restricted cash and cash equivalents of $2,949.