XML 23 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating activities    
Net income $ 20,327 $ 6,328
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 62,549 63,307
Provision for credit losses 1,874 2,957
Unearned compensation expense 2,422 1,788
Allowance for equity funds used during construction (887) 74
(Gain) loss on risk management assets and liabilities, net (4,697) 6,509
Deferred lease revenue (2,301) (2,301)
Deferred income taxes (6,684) (2,900)
Deferred fuel costs (41,121) 7,626
Cash surrender value of company-/trust-owned life insurance (2,841) 10,686
Changes in assets and liabilities    
Accounts receivable (19,478) 13,310
Unbilled revenue 7,474 2,773
Fuel inventory and materials and supplies (2,838) (27,928)
Prepayments 263 (1,638)
Accounts payable (47,838) (55,131)
Customer deposits 3,236 2,731
Provision for merger commitments (627) 1,018
Postretirement benefit obligations 1,446 1,315
Regulatory assets and liabilities, net (19,459) (721)
Other deferred accounts (4,756) (4,571)
Taxes accrued 12,459 14,563
Interest accrued 24,159 22,730
Deferred compensation (427) (2,743)
Other operating (4,298) 424
Net cash (used in) provided by operating activities (22,043) 60,206
Investing activities    
Additions to property, plant, and equipment (38,658) (65,624)
Allowance for equity funds used during construction 887 (74)
Return of equity investment in investees 1,750 0
Other investing 356 285
Net cash used in investing activities (35,665) (65,413)
Financing activities    
Draws on revolving credit facilities 60,000 238,000
Repayment of long-term debt 0 (11,055)
Other financing (284) (149)
Net cash provided by financing activities 59,716 226,796
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 2,008 221,589
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 90,265 [1] 142,595
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 92,273 [1] 364,184
Supplementary cash flow information    
Interest paid, net of amount capitalized 7,225 9,077
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 14,246 11,854
CLECO POWER    
Operating activities    
Net income 18,425 11,831
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 43,458 45,079
Provision for credit losses 1,874 2,569
Allowance for equity funds used during construction (887) 74
Deferred income taxes (6,975) 5,341
Deferred fuel costs (41,121) 7,626
Changes in assets and liabilities    
Accounts receivable (17,179) 3,452
Accounts receivable, affiliate (302) 2,863
Unbilled revenue 7,474 2,773
Fuel inventory and materials and supplies (1,167) (22,429)
Prepayments 2,176 1,209
Accounts payable (24,222) (33,749)
Accounts payable - affiliate (155) (3,817)
Customer deposits 3,236 2,731
Provision for merger commitments (127) (1,295)
Postretirement benefit obligations 720 1,181
Regulatory assets and liabilities, net (19,956) (1,218)
Other deferred accounts (1,328) (3,452)
Taxes accrued 10,893 7,691
Interest accrued 16,010 15,260
Other operating (3,337) 330
Net cash (used in) provided by operating activities (12,490) 44,050
Investing activities    
Additions to property, plant, and equipment (37,150) (61,477)
Allowance for equity funds used during construction 887 (74)
Return of equity investment in investees 1,750 0
Other investing 356 285
Net cash used in investing activities (34,157) (61,266)
Financing activities    
Draws on revolving credit facilities 60,000 150,000
Repayment of long-term debt 0 (11,055)
Other financing (255) (148)
Net cash provided by financing activities 59,745 138,797
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 13,098 121,581
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 29,391 [2] 80,952
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 42,489 [2] 202,533
Supplementary cash flow information    
Interest paid, net of amount capitalized 797 605
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment $ 12,738 $ 11,015
[1]
(1) Includes cash and cash equivalents of $84,976, current restricted cash and cash equivalents of $4,545, and non-current restricted cash and cash equivalents of $744.
(2) Includes cash and cash equivalents of $87,099, current restricted cash and cash equivalents of $4,430, and non-current restricted cash and cash equivalents of $744.
[2]
(1) Includes cash and cash equivalents of $24,846 and current restricted cash and cash equivalents of $4,545.
(2) Includes cash and cash equivalents of $38,059 and current restricted cash and cash equivalents of $4,430.