XML 113 R96.htm IDEA: XBRL DOCUMENT v3.20.4
Pension Plan and Employee Benefits - Components of Periodic Benefit Costs and Weighted-Average Assumptions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Weighted-average assumptions used to determine the benefit obligation      
Rate of compensation increase 2.75% 2.81%  
Weighted-average assumptions used to determine the net benefit cost      
Rate of compensation increase 2.75% 2.81% 2.93%
PENSION BENEFITS      
Components of periodic benefit costs      
Service cost $ 9,820 $ 8,414 $ 9,507
Interest cost 20,816 22,485 20,860
Expected return on plan assets (24,974) (26,502) (23,773)
Amortizations      
Prior service credit (60) (71) (71)
Net loss (gain) 16,292 7,849 12,312
Net periodic benefit cost $ 21,894 $ 12,175 $ 18,835
Weighted-average assumptions used to determine the benefit obligation      
Discount rate 2.74% 3.43%  
Weighted-average assumptions used to determine the net benefit cost      
Discount rate 3.43% 4.35% 3.73%
Expected return on plan assets 5.91% 6.55% 5.86%
OTHER BENEFITS      
Components of periodic benefit costs      
Service cost $ 2,153 $ 1,191 $ 1,320
Interest cost 1,651 1,646 1,465
Expected return on plan assets 0 0 0
Amortizations      
Prior service credit 0 0 0
Net loss (gain) 1,389 21 135
Net periodic benefit cost $ 5,193 $ 2,858 $ 2,920
Weighted-average assumptions used to determine the benefit obligation      
Discount rate 2.39% 3.25%  
Weighted-average assumptions used to determine the net benefit cost      
Discount rate 3.25% 4.16% 3.47%
SERP BENEFITS      
Components of periodic benefit costs      
Service cost $ 399 $ 330 $ 542
Interest cost 2,932 3,326 3,077
Amortizations      
Prior service credit (215) (160) (160)
Net loss (gain) 3,186 1,544 2,913
Net periodic benefit cost $ 6,302 $ 5,040 $ 6,372
Weighted-average assumptions used to determine the benefit obligation      
Discount rate 2.64% 3.37%  
Rate of compensation increase   5.00%  
Weighted-average assumptions used to determine the net benefit cost      
Discount rate 3.37% 4.34% 3.70%
Rate of compensation increase   5.00% 5.00%