XML 124 R107.htm IDEA: XBRL DOCUMENT v3.20.4
Disclosures about Segments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
reporting_unit
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Apr. 13, 2016
USD ($)
Revenue        
Electric operations $ 1,370,893 $ 1,496,736 $ 1,181,907  
Other operations 180,524 182,832 82,332  
Affiliate revenue 0 0 0  
Electric customer credits (53,271) (39,963) (33,195)  
Operating revenue, net 1,498,146 1,639,605 1,231,044  
Net income 122,300 152,665 94,437  
Add: Depreciation and amortization 232,229 228,921 180,094  
Less: Interest income 3,948 6,090 6,073  
Add: Interest charges 137,864 141,309 126,642  
Add: Federal and state income tax expense 35,718 43,165 29,382  
Add: Other corporate costs and noncash items 1,633 2,153 22,019  
EBITDA 525,796 562,123 446,501  
Additions to property, plant, and equipment 390,013 323,791 291,061  
Equity investment in investee 9,072 17,072 18,172  
Goodwill 1,490,797 1,490,797 1,490,797 $ 1,490,000
Total segment assets 7,725,569 7,476,298 6,436,814  
Power supply agreements        
Revenue        
Amortization of intangible assets $ (25,600) (24,273) (9,680)  
CLECO POWER        
Revenue        
Number of reporting units | reporting_unit 1      
TOTAL SEGMENTS        
Revenue        
Electric operations $ 1,380,573 1,506,417 1,191,587  
Other operations 186,984 190,301 82,330  
Affiliate revenue 5,360 3,233 874  
Electric customer credits (53,272) (39,963) (33,195)  
Operating revenue, net 1,519,645 1,659,988 1,241,596  
Net income 186,147 217,673 162,257  
Add: Depreciation and amortization 214,170 210,936 162,069  
Less: Interest income 3,635 5,731 5,052  
Add: Interest charges 73,235 71,314 71,303  
Add: Federal and state income tax expense 55,879 67,931 55,924  
EBITDA 525,796 562,123    
Additions to property, plant, and equipment 386,962 323,136 289,153  
Equity investment in investee 9,072 17,072 18,172  
Goodwill 1,490,797 1,490,797 1,490,797  
Total segment assets 7,286,756 6,978,918 5,839,853  
TOTAL SEGMENTS | CLECO POWER        
Revenue        
Electric operations 1,015,018 1,130,928 1,191,587  
Other operations 65,237 72,833 82,330  
Affiliate revenue 5,156 3,125 874  
Electric customer credits (53,119) (38,516) (33,195)  
Operating revenue, net 1,032,292 1,168,370 1,241,596  
Net income 96,655 148,262 162,257  
Add: Depreciation and amortization 166,987 172,471 162,069  
Less: Interest income 3,362 4,744 5,052  
Add: Interest charges 73,985 71,279 71,303  
Add: Federal and state income tax expense 26,799 45,452 55,924  
EBITDA 361,064 432,720 446,501  
Additions to property, plant, and equipment 378,042 313,962 289,153  
Equity investment in investee 9,072 17,072 18,172  
Goodwill 1,490,797 1,490,797 1,490,797  
Total segment assets 6,256,944 5,967,327 5,839,853  
TOTAL SEGMENTS | Cleco Cajun        
Revenue        
Electric operations 365,555 375,489    
Other operations 121,747 117,468    
Affiliate revenue 204 108    
Electric customer credits (153) (1,447)    
Operating revenue, net 487,353 491,618    
Net income 89,492 69,411    
Add: Depreciation and amortization 47,183 38,465    
Less: Interest income 273 987    
Add: Interest charges (750) 35    
Add: Federal and state income tax expense 29,080 22,479    
EBITDA 164,732 129,403    
Additions to property, plant, and equipment 8,920 9,174    
Equity investment in investee 0 0    
Goodwill 0 0    
Total segment assets 1,029,812 1,011,591    
Amortization of deferred lease income (9,200) (8,400)    
TOTAL SEGMENTS | Cleco Cajun | Power supply agreements        
Revenue        
Amortization of intangible assets and liabilities 12,400 11,400    
OTHER        
Revenue        
Electric operations (9,680) (9,680) (9,680)  
Other operations 3 2 2  
Affiliate revenue 129,126 109,067 74,591  
Electric customer credits 0 0 0  
Operating revenue, net 119,449 99,389 64,913  
Net income (63,848) (65,009) (67,819)  
Add: Depreciation and amortization 18,059 17,985 18,024  
Less: Interest income 412 974 1,338  
Add: Interest charges 64,728 70,611 55,659  
Add: Federal and state income tax expense (20,160) (24,766) (26,541)  
Additions to property, plant, and equipment 3,051 655 1,908  
Equity investment in investee 0 0 0  
Goodwill 0 0 0  
Total segment assets 595,217 546,096 633,756  
OTHER | CLECO POWER | Power supply agreements        
Revenue        
Amortization of intangible assets 9,700 (9,700) (9,700)  
ELIMINATIONS        
Revenue        
Electric operations 0 (1) 0  
Other operations (6,463) (7,471) 0  
Affiliate revenue (134,486) (112,300) (75,465)  
Electric customer credits 1 0 0  
Operating revenue, net (140,948) (119,772) (75,465)  
Net income 1 1 (1)  
Add: Depreciation and amortization 0 0 1  
Less: Interest income (99) (615) (317)  
Add: Interest charges (99) (616) (320)  
Add: Federal and state income tax expense (1) 0 (1)  
Additions to property, plant, and equipment 0 0 0  
Equity investment in investee 0 0 0  
Goodwill 0 0 0  
Total segment assets $ (156,404) $ (48,716) $ (36,795)